« Back

Kennametal Reports Strong Third Quarter Results

04/27/05

     -- Q3 05 sales up 14 percent

     -- Adjusted Earnings per diluted share (EPS) of $0.92, up 39 percent

     -- Adjusted EPS outlook for FY05 increased to $3.17 - $3.22

LATROBE, Pa., April 27 /PRNewswire-FirstCall/ -- Kennametal Inc. (NYSE: KMT) today reported fiscal 2005 third-quarter adjusted EPS of $0.92 compared with prior year reported EPS of $0.66 and original guidance of $0.80 to $0.85. Third quarter reported EPS of $0.80 includes $0.12 of charges related to the Full Service Supply (FSS) divestiture.

For the first nine months of fiscal 2005, adjusted EPS were $2.26 compared with prior year adjusted EPS of $1.34. Reported EPS for the current period were $2.15 and include special items totaling $0.11 related to the FSS divestiture. Prior year period reported EPS were $1.20 and included special items totaling $0.14.

Kennametal Chairman, President and Chief Executive Officer, Markos I. Tambakeras, said, "Building on the momentum of the first half, we sustained a robust rate of growth on top of the 14 percent growth posted in the third quarter of fiscal 2004. As a result, we delivered the highest quarterly sales and earnings in Kennametal's history, while continuing to generate strong cash flow. Consistent execution of our strategies through the Kennametal Value Business System supported growth in every geography and nearly every market, despite our modest automotive exposure--representing only 18 percent of sales, less than half of which is in North America. We also continued to proactively improve the growth and profitability profile of our portfolio with the Extrude Hone acquisition and the announced divestiture of the Full Service Supply business."

    Highlights of the Fiscal 2005 Third Quarter

     -- Sales of $597 million up 14 percent versus the same quarter last year,
        including 12 percent organic sales growth, 3 percent benefit from
        foreign currency exchange and 2 percent from acquisitions offset by 3
        percent from fewer workdays.
     -- Reported net income was $31 million versus $24 million, as improved
        sales volume was leveraged against a more productive operating
        structure offset by charges related to the FSS divestiture.
     -- Net cash flow from operations was $66 million versus $54 million last
        year.  Free operating cash flow was $45 million versus the prior year
        level of $41 million due primarily to increased operating leverage.
     -- Debt to capital decreased to 32 percent versus 37 percent at the end
        of the prior year quarter, including the impact of the Extrude Hone
        acquisition.
     -- Adjusted Return on Invested Capital improved 290 basis points to 9.1
        percent versus 6.2 percent in the prior year.
     -- Completed the acquisition of Extrude Hone Corporation for
        approximately $133.6 million, net of acquired cash and direct
        acquisition costs.

    Highlights of First Nine Months of Fiscal 2005

     -- Sales of $1.7 billion up 18 percent on 14 percent organic sales
        growth, 3 percent benefit from foreign currency exchange and 2 percent
        from acquisitions offset by 1 percent from fewer workdays.
     -- Reported net income was $82 million versus $44 million in the same
        period last year, reflecting the benefits of increased operating
        leverage, partially offset by charges related to the FSS divestiture.
     -- Net cash flow from operations was $150 million versus $109 million
        last year.  Free operating cash flow totaled $96 million for the nine-
        month period versus $76 million in last year's comparable period, due
        to growth in cash from operations offset by increased capital
        spending.

    Divestiture

As previously announced, Kennametal Inc. has signed a definitive agreement to sell its FSS business unit. During the quarter ended March 31, 2005, the Company recognized an impairment charge related to FSS goodwill of $5 million and recorded a loss on assets held for sale of $1 million. The impact on EPS was $0.12 during the quarter and $0.11 for the nine-month period.

This transaction is expected to close during Kennametal's Fiscal 2005 fourth quarter.

Outlook

Tambakeras said, "We are pleased to be on pace for a record year of sales and earnings, and remain steadfastly focused on delivering superior shareowner value."

Organic sales for the fourth quarter of fiscal 2005 are expected to grow 9 to 11 percent, despite significantly tougher comparisons. Reported EPS is expected to be $0.90 to $0.95. The effective tax rate for the fourth quarter is expected to be approximately 36 percent (this is an increase versus prior expectations of 32 percent). The full year rate is expected to be approximately 33 percent. As stated previously, the execution of our business strategy, as well as the impact of tax planning, will result in fluctuations of the tax rate from quarter to quarter.

Kennametal anticipates net cash flow provided by operating activities of approximately $190 to $215 million, or between 8 and 9 percent of sales, in fiscal 2005. Purchases of property, plant and equipment, net of proceeds from disposals of property, plant and equipment are still expected to be approximately $75 to $80 million. Adjusting net cash flow provided by operating activities for the above items, Kennametal expects to generate between $115 and $130 million of free operating cash flow for fiscal 2005.

Kennametal advises shareowners to note monthly order trends, for which the company makes a disclosure ten business days after the conclusion of each month. This information is available on the Investor Relations section of Kennametal's corporate web site at http://www.kennametal.com .

Dividend Declared

Kennametal also announced its Board of Directors declared a quarterly cash dividend of $0.17 cents per share, payable May 24, 2005, to shareowners of record as of the close of business on May 9, 2005.

Third quarter results will be discussed in a live Internet broadcast at 10:00 a.m. (Eastern) today. Access the live or archived conference by visiting the Investor Relations section of Kennametal's corporate web site at http://www.kennametal.com .

This release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You can identify these forward-looking statements by the fact they use words such as "should," "anticipate," "estimate," "approximate," "expect," "may," "will," "project," "intend," "plan," "believe," and others words of similar meaning and expression in connection with any discussion of future operating or financial performance. One can also identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements are likely to relate to, among other things, our goals, plans and projections regarding our financial position, results of operations, market position and product development, which are based on current expectations that involve inherent risks and uncertainties, including factors that could delay, divert or change any of them in the next several years. Although it is not possible to predict or identify all factors, they may include the following: global economic conditions; future terrorist attacks; epidemics; risks associated with integrating and divesting businesses and achieving the expected savings and synergies; demands on management resources; risks associated with international markets such as currency exchange rates, and social and political environments; competition; labor relations; commodity prices; demand for and market acceptance of new and existing products; and risks associated with the implementation of restructuring plans and environmental remediation matters. We can give no assurance that any goal or plan set forth in forward- looking statements can be achieved and readers are cautioned not to place undue reliance on such statements, which speak only as of the date made. We undertake no obligation to release publicly any revisions to forward-looking statements as a result of future events or developments.

Kennametal Inc. (NYSE: KMT) is the world's premier supplier of tooling, engineered components and advanced materials consumed in production processes. The company improves customers' competitiveness by providing superior economic returns through the delivery of application knowledge and advanced technology to master the toughest of materials application demands. Companies producing everything from airframes to coal, from medical implants to oil wells and from turbochargers to motorcycle parts recognize Kennametal for extraordinary contributions to their value chains. Customers buy over $2.2 billion annually of Kennametal products and services -- delivered by our 14,000 talented employees in over 60 countries -- with almost 50 percent of these revenues coming from outside the United States. Visit us at http://www.Kennametal.com . KMT-E



                             FINANCIAL HIGHLIGHTS

    Consolidated Statements of Income (Unaudited)

    (in thousands, except       Quarter Ended         Nine Months Ended
    per share amounts)             March 31,               March 31,
                               2005       2004         2005        2004

    Sales                    $597,355   $524,230   $1,685,009  $1,429,583
      Cost of goods sold (1)  386,094    348,376    1,118,939     961,990
    Gross profit              211,261    175,854      566,070     467,593
      Operating expense (2)   147,968    132,218      418,430     378,180
      Restructuring and
       asset impairment
       charges (3)              4,707          -        4,707       3,670
      Amortization of
       intangibles                723        614        1,894       1,570
    Operating income           57,863     43,022      141,039      84,173
      Interest expense          6,803      6,332       19,380      19,479
      Other expense
       (income), net (4)           28        508       (2,786)     (2,010)
    Income before provision
     for income taxes and
     minority interest         51,032     36,182      124,445      66,704
    Provision for income
     taxes                     18,933     11,579       39,540      21,345
    Minority interest           1,449        533        3,354       1,632
    Net income                $30,650    $24,070      $81,551     $43,727
    Basic earnings per share    $0.83      $0.67        $2.22       $1.23
    Diluted earnings per
     share                      $0.80      $0.66        $2.15       $1.20
    Dividends per share         $0.17      $0.17        $0.51       $0.51
    Basic weighted average
     shares outstanding        37,093     35,828       36,736      35,589
    Diluted weighted average
     shares outstanding        38,253     36,662       37,935      36,307

    1) For the nine months ended March 31, 2004, these amounts include charges
       of $0.1 million for integration activities related to the Widia
       acquisition, $2.9 million related to restructuring programs, and $0.8
       million for a pension curtailment.

    2) For the quarter and nine months ended March 31, 2005, these amounts
       include a loss on assets held for sale of $1.5 million.  For the nine
       months ended March 31, 2004, these amounts include charges of $1.4
       million for integration activities related to the Widia acquisition,
       $1.8 million related to a reserve for a note receivable from a
       divestiture of a business by Kennametal in 2002, and $0.5 million
       related to a pension curtailment.

    3) For the quarter and nine months ended March 31, 2005, these amounts
       include $4.7 million related to a FSS goodwill impairment charge.  For
       the nine months ended March 31, 2004, these amounts include $3.7
       million related to restructuring programs.

    4) For the nine months ended March 31, 2004, these amounts include income
       of $4.4 million related to a gain on the sale of Toshiba Tungaloy
       investment and a charge of $0.2 million on a reserve for a note
       receivable from a divestiture of a business by Kennametal in 2002.

In addition to reported results under generally accepted accounting principles in the United States of America (GAAP), the following financial highlight tables also include, where appropriate, a reconciliation of results excluding special items, free operating cash flow, debt to capital, and adjusted return on invested capital (which are non-GAAP measures), to the most directly comparable GAAP measures. Management believes that the investor should have available the same information that management uses to assess operating performance, determine compensation, and assess the capital structure of the Company. These non-GAAP measures should not be considered in isolation or as a substitute for the most comparable GAAP measures. Non-GAAP financial measures utilized by the Company may not be comparable to non-GAAP financial measures used by other companies.



    RECONCILIATION TO GAAP - QUARTER ENDED MARCH 31, 2005 (Unaudited)

                                                      Other           Diluted
                                 Operating Operating (Income)/  Net   Earnings
                     Gross Profit  Expense  Income   Expense  Income Per Share

    2005 Reported
     Results           $211,261   $147,968  $57,863      $28  $30,650   $0.80
      FSS goodwill
       impairment
       charge                 -          -    4,707        -    3,306    0.09
      Loss on assets
       held for sale          -     (1,546)   1,546        -    1,086    0.03
    2005 Results,
     excluding special
     items             $211,261   $146,422  $64,116      $28  $35,042   $0.92

Reported EPS for the quarter ended March 31, 2005 of $0.80 is up 21 percent from reported EPS of $0.66 for the quarter ended March 31, 2004. Adjusted EPS for the quarter ended March 31, 2005 of $0.92 is up 39 percent from reported EPS of $0.66 for the quarter ended March 31, 2004.


    RECONCILIATION TO GAAP - NINE MONTHS ENDED MARCH 31, 2005 (Unaudited)

                                                      Other           Diluted
                                 Operating Operating (Income)/  Net   Earnings
                     Gross Profit  Expense  Income   Expense  Income Per Share

    2005 Reported
     Results           $566,070   $418,430 $141,039  $(2,786) $81,551   $2.15
      FSS goodwill
       impairment
       charge                 -          -    4,707        -    3,277    0.08
      Loss on assets
       held for sale          -     (1,546)   1,546        -    1,076    0.03
    2005 Results,
     excluding special
     items             $566,070   $416,884 $147,292  $(2,786) $85,904   $2.26

    For the quarter ended March 31, 2004, there were no special items.



    RECONCILIATION TO GAAP - NINE MONTHS ENDED MARCH 31, 2004 (Unaudited)

                                                      Other           Diluted
                                 Operating Operating (Income)/  Net   Earnings
                     Gross Profit  Expense  Income   Expense  Income Per Share

    2004 Reported
     Results             $467,593 $378,180  $84,173  $(2,010) $43,727   $1.20
      MSSG restructuring    2,850        -    5,023        -    3,416    0.10
      AMSG restructuring        -        -    1,497        -    1,018    0.03
      Widia integration
       costs - MSSG            63   (1,448)   1,511        -    1,027    0.03
      Widia integration
       costs - AMSG            48        -       48        -       33       -
      Pension curtailment     779     (520)   1,299        -      883    0.02
      Gain on Toshiba
       investment               -        -        -    4,397   (2,990)  (0.08)
      Note receivable           -   (1,817)   1,817     (183)   1,360    0.04
    2004 Results,
     excluding special
     items               $471,333 $374,395  $95,368   $2,204  $48,474   $1.34



    SEGMENT DATA (Unaudited):

                               Quarter Ended           Nine Months Ended
                                  March 31,                March 31,
                              2005        2004         2005         2004
    Outside Sales:
    Metalworking Solutions
     and Services Group     $357,197    $317,506   $1,009,297     $872,128
    Advanced Materials
     Solutions Group         135,460     111,464      375,673      299,846
    J&L Industrial Supply     67,054      60,074      189,809      158,554
    Full Service Supply       37,644      35,186      110,230       99,055
    Total Outside Sales     $597,355    $524,230   $1,685,009   $1,429,583

    Sales By Geographic
     Region:
    Within the United
     States                 $323,484    $289,506     $926,791     $791,151
    International            273,871     234,724      758,218      638,432
    Total Sales by
     Geographic Region      $597,355    $524,230   $1,685,009   $1,429,583

    Operating Income (Loss),
     as reported:
    Metalworking Solutions
     and Services Group      $53,555     $36,751     $135,150      $82,937
    Advanced Materials
     Solutions Group          22,211      15,146       50,613       36,375
    J&L Industrial Supply      7,915       6,419       19,502       13,410
    Full Service Supply       (5,036)        376       (4,370)         (64)
    Corporate and
     eliminations (1)        (20,782)    (15,670)     (59,856)     (48,485)
    Total Operating Income,
     as reported             $57,863     $43,022     $141,039      $84,173

    Operating Income (Loss),
     excluding special items:
    Metalworking Solutions
     and Services Group      $53,555     $36,751     $135,150      $89,471
    Advanced Materials
     Solutions Group          22,211      15,146       50,613       37,920
    J&L Industrial Supply      7,915       6,419       19,502       13,410
    Full Service Supply        1,217         376        1,883          (64)
    Corporate and
     eliminations (1)        (20,782)    (15,670)     (59,856)     (45,369)
    Total Operating Income,
     excluding special items $64,116     $43,022     $147,292      $95,368

    (1) Includes corporate functional shared services and intercompany
        eliminations.



    OPERATING INCOME (LOSS) RECONCILIATION (Unaudited):

                                       QUARTER ENDED MARCH 31,
                         MSSG    AMSG     J&L     FSS   Corp & Elim   Total
    2005 Reported
     Operating Income
     (Loss)             $53,555 $22,211  $7,915 $(5,036) $(20,782)   $57,863
      FSS goodwill
       impairment charge      -       -       -   4,707         -      4,707
      Loss on assets
       held for sale          -       -       -   1,546         -      1,546
    2005 Operating Income
     (Loss), excluding
     special items      $53,555 $22,211  $7,915  $1,217  $(20,782)   $64,116


                                     NINE MONTHS ENDED MARCH 31,
                         MSSG    AMSG     J&L     FSS   Corp & Elim   Total
    2005 Reported
     Operating Income
     (Loss)            $135,150 $50,613 $19,502 $(4,370) $(59,856)  $141,039
      FSS goodwill
       impairment
       charge                 -       -       -   4,707         -      4,707
      Loss on assets
       held for sale          -       -       -   1,546         -      1,546
    2005 Operating Income
     (Loss), excluding
     special items     $135,150 $50,613 $19,502  $1,883  $(59,856)  $147,292


    For the quarter ended March 31, 2004, there were no special items.

                                     NINE MONTHS ENDED MARCH 31,
                         MSSG    AMSG     J&L      FSS  Corp & Elim   Total
    2004 Reported
     Operating Income
     (Loss)             $82,937 $36,375 $13,410    $(64) $(48,485)   $84,173
      Restructuring       5,023   1,497       -       -         -      6,520
      Widia integration
       costs              1,511      48       -       -         -      1,559
      Pension curtailment     -       -       -       -     1,299      1,299
      Note receivable         -       -       -       -     1,817      1,817
    2004 Operating Income
     (Loss), excluding
     special items      $89,471 $37,920 $13,410    $(64) $(45,369)   $95,368



    RECONCILIATION TO FREE OPERATING CASH FLOW INFORMATION (Unaudited):

                                Quarter Ended          Nine Months Ended
                                   March 31,                March 31,
                               2005        2004         2005        2004

    Net income                $30,650     $24,070      $81,551     $43,727
    Other non-cash items       12,332       4,238       16,565      15,457
    Depreciation and
     amortization              16,931      16,913       48,540      48,753
    Change in inventory        (8,751)     (1,969)     (21,481)     13,468
    Change in accounts
     receivable               (29,766)    (26,610)     (14,774)     (3,213)
    Change in accounts
     payable                   12,340      18,260          991       9,080
    Change in other assets
     and liabilities           32,569      19,222       38,339     (17,805)
    Net cash flow provided
     by operating activities   66,305      54,124      149,731     109,467

    Purchase of property,
     plant and equipment      (21,523)    (14,207)     (57,292)    (36,060)
    Proceeds from disposals
     of property, plant and
     equipment                    579         610        3,912       2,998
    Free operating cash flow  $45,361     $40,527      $96,351     $76,405



    CONDENSED BALANCE SHEETS (Unaudited):

                     03/31/05    12/31/04    09/30/04    06/30/04    03/31/04
    ASSETS
    Cash and
     equivalents      $34,792     $32,168     $28,688     $25,940     $27,528
    Trade
     receivables,
     net of
     allowance        382,188     367,940     369,008     364,725     357,795
    Receivables
     securitized     (120,749)   (115,253)   (115,309)   (117,480)   (108,916)
    Accounts
     receivable,
     net              261,439     252,687     253,699     247,245     248,879
    Inventories       408,713     421,183     404,478     388,077     387,202
    Deferred income
     taxes             98,063      99,731      96,144      95,240      88,480
    Current assets
     held for sale     50,469           -           -           -           -
    Other current
     assets            32,353      39,605      37,178      40,443      38,803
      Total current
       assets         885,829     845,374     820,187     796,945     790,892
    Property, plant
     and equipment,
     net              512,806     506,253     487,616     484,475     481,793
    Goodwill and
     intangible
     assets, net      661,908     543,062     546,487     542,014     554,614
    Assets held for
     sale               2,715           -           -           -           -
    Other assets      135,873     133,451     115,733     115,229      57,743
      Total        $2,199,131  $2,028,140  $1,970,023  $1,938,663  $1,885,042

    LIABILITIES
    Short-term debt,
     including notes
     payable          $56,225     $28,888    $116,446    $126,807      $8,193
    Accounts
     payable          142,268     142,465     146,543     148,216     132,246
    Current
     liabilities
     held for sale     14,437           -           -           -           -
    Accrued
     liabilities      245,534     226,568     217,636     211,504     200,304
      Total current
       liabilities    458,464     397,921     480,625     486,527     340,743
    Long-term debt    428,943     376,268     318,989     313,400     486,119
    Deferred income
     taxes             91,088      56,340      65,973      67,426      39,132
    Other
     liabilities      179,786     174,855     162,627     167,926     192,546
      Total
       liabilities  1,158,281   1,005,384   1,028,214   1,035,279   1,058,540

    MINORITY
     INTEREST          19,664      19,249      17,377      16,232      16,598

    SHAREOWNERS'
     EQUITY         1,021,186   1,003,507     924,432     887,152     809,904

      Total        $2,199,131  $2,028,140  $1,970,023  $1,938,663  $1,885,042



    Debt to Capital Reconciliation (Unaudited):

                                                       March 31,
                                                 2005           2004

    Total debt                                  $485,168       $494,312
    Total shareowners' equity                  1,021,186        809,904

    Debt to equity, GAAP                           47.5%          61.0%

    Total debt                                  $485,168       $494,312
    Minority interest                             19,664         16,598
    Total shareowners' equity                  1,021,186        809,904

    Total capital                             $1,526,018     $1,320,814

    Debt to Capital                                31.8%          37.4%



    RETURN ON INVESTED CAPITAL (Unaudited):

    For the Period Ended March 31, 2005

    Invested
     Capital  3/31/2005 12/31/2004  9/30/2004  6/30/2004  3/31/2004   Average

     Debt      $485,168   $405,156   $435,435   $440,207   $494,312   $452,056
     Accounts
      receivable
      securi-
      tized     120,749    115,253    115,309    117,480    108,916    115,541
     Minority
      interest   19,664     19,249     17,377     16,232     16,598     17,824
     Shareowners'
      equity  1,021,186  1,003,507    924,432    887,152    809,904    929,236
     Total   $1,646,767 $1,543,165 $1,492,553 $1,461,071 $1,429,730 $1,514,657


                                        Quarter Ended
    Interest Expense 3/31/2005 12/31/2004 9/30/2004 6/30/2004   Total
      Interest
       expense          $6,803    $6,121    $6,456    $6,405   $25,785
      Securitization
       interest            868       757       580       443     2,648
      Total interest
       expense          $7,671    $6,878    $7,036    $6,848   $28,433
      Income tax
       benefit                                                   9,099
      Total Interest
       Expense, net
       of tax                                                  $19,334


                                        Quarter Ended
    Total Income     3/31/2005 12/31/2004 9/30/2004 6/30/2004   Total
      Net Income, as
       reported        $30,650   $28,181   $22,720   $29,852  $111,403

      Restructuring
       and asset
       impairment
       charges           3,306         -         -         -     3,306
      Loss on assets
       held for sale     1,086         -         -         -     1,086
      Minority
       interest
       expense           1,449       928       977       (36)    3,318
      Total Income,
       excluding
       special items   $36,491   $29,109   $23,697   $29,816  $119,113

      Total Income, excluding special
       items                                                  $119,113
      Total Interest Expense, net of tax                        19,334
                                                              $138,447
      Average invested capital                              $1,514,657
    Adjusted Return on Invested Capital                           9.1%

    Return on Invested Capital calculated utilizing
     Net Income, as reported is as follows:
      Net Income, as reported                                 $111,403
      Total Interest Expense, net of tax                        19,334
                                                              $130,737
      Average invested capital                              $1,514,657
    Return on Invested Capital                                    8.6%



    RETURN ON INVESTED CAPITAL (Unaudited):

    For the Period Ended March 31, 2004

    Invested
     Capital  3/31/2004 12/31/2003  9/30/2003  6/30/2003  3/31/2003   Average

     Debt      $494,312   $481,327   $520,138   $525,687   $580,135   $520,320
     Accounts
      receivable
      securi-
      tized     108,916    101,422     95,318     99,316     93,614     99,717
     Minority
      interest   16,598     16,286     16,089     18,880     18,070     17,185
     Shareowners'
      equity    809,904    791,442    746,562    721,577    756,511    765,199
     Total   $1,429,730 $1,390,477 $1,378,107 $1,365,460 $1,448,330 $1,402,421


                                        Quarter Ended
    Interest Expense 3/31/2004 12/31/2003 9/30/2003 6/30/2003   Total
      Interest
       expense          $6,332    $6,547    $6,600    $9,108   $28,587
      Securitization
       interest            356       483       397       413     1,649
      Total interest
       expense          $6,688    $7,030    $6,997    $9,521   $30,236
      Income tax
       benefit                                                   9,676
      Total interest
       expense, net
       of tax                                                  $20,560


                                        Quarter Ended
    Total Income     3/31/2004 12/31/2003 9/30/2003 6/30/2003   Total
      Net income,
       as reported     $24,070   $10,892    $8,764   $(4,868)  $38,858

      Minority interest
       expense             533       404       695        74     1,706
      MSSG restructuring     -     1,109     2,307     2,194     5,610
      AMSG restructuring     -     1,018         -       857     1,875
      Corporate
       restructuring         -         -         -       (69)      (69)
      J&L restructuring      -         -         -       (45)      (45)
      Widia integration
       costs - MSSG          -         -     1,027     1,758     2,785
      Widia integration
       costs - AMSG          -         -        33       818       851
      AMSG electronics
       impairment            -         -         -    15,269    15,269
      Pension curtailment    -       883         -         -       883
      Gain on Toshiba
       investment            -    (2,990)        -         -    (2,990)
      Note receivable        -     1,360         -         -     1,360
      Total Income,
       excluding special
       items           $24,603   $12,676   $12,826   $15,988   $66,093

      Total Income, excluding special
       items                                                   $66,093
      Total Interest Expense, net of tax                        20,560
                                                               $86,653
      Average invested capital                              $1,402,421
    Adjusted Return on Invested Capital                           6.2%

    Return on Invested Capital calculated utilizing
     Net Income, as reported is as follows:
      Net Income, as reported                                  $38,858
      Total Interest Expense, net of tax                        20,560
                                                               $59,418
      Average invested capital                              $1,402,421
    Return on Invested Capital                                    4.2%
SOURCE  Kennametal Inc.
    -0-                             04/27/2005
    /CONTACT:  Investor Relations, Beth A. Riley, or Media Relations, Joy
Chandler of Kennametal Inc., +1-724-539-6141/
    /Web site:  http://www.kennametal.com /
    (KMT)

CO:  Kennametal Inc.
ST:  Pennsylvania
IN:  MNG
SU:  ERN ERP DIV CCA MAV

JT-MH
-- CLW003 --
7481 04/27/2005 08:58 EDT http://www.prnewswire.com