Pennsylvania | 1-5318 | 25-0900168 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
600 Grant Street Suite 5100 Pittsburgh, Pennsylvania | 15219-2706 | |||
(Address of Principal Executive Offices) | (Zip Code) |
ADJUSTED SALES (UNAUDITED) | Three Months Ended | |||
(in millions) | March 31, 2015 | |||
Reported sales | $ | 639.0 | ||
Sales attributable to non-core businesses divested | (59.8 | ) | ||
Adjusted sales | $ | 579.2 |
DEBT TO CAPITAL (UNAUDITED) | March 31, | December 31, | June 30, | |||||||||
(in thousands, except percents) | 2016 | 2015 | 2015 | |||||||||
Total debt | $ | 703,890 | $ | 706,653 | $ | 751,587 | ||||||
Total equity | 1,174,811 | 1,154,277 | 1,375,435 | |||||||||
Debt to equity, GAAP | 59.9 | % | 61.2 | % | 54.6 | % | ||||||
Total debt | $ | 703,890 | $ | 706,653 | $ | 751,587 | ||||||
Total equity | 1,174,811 | 1,154,277 | 1,375,435 | |||||||||
Total capital | $ | 1,878,701 | $ | 1,860,930 | $ | 2,127,022 | ||||||
Debt to capital | 37.5 | % | 38.0 | % | 35.3 | % |
PRIMARY WORKING CAPITAL (UNAUDITED) | ||||||||||||||||||
(in thousands, except percents) | 3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/15 | Average | ||||||||||||
Current assets | $ | 1,099,260 | $ | 1,062,992 | $ | 1,258,546 | $ | 1,258,546 | $ | 1,341,312 | $ | 1,186,124 | ||||||
Current liabilities | 421,415 | 394,983 | 482,744 | 482,744 | 524,518 | 452,413 | ||||||||||||
Working capital, GAAP | $ | 677,845 | $ | 668,009 | $ | 730,105 | $ | 775,802 | $ | 816,794 | $ | 733,711 | ||||||
Excluding items: | ||||||||||||||||||
Cash and cash equivalents | (136,564 | ) | (138,978 | ) | (97,199 | ) | (105,494 | ) | (146,175 | ) | (124,882 | ) | ||||||
Other current assets | (111,479 | ) | (113,113 | ) | (120,583 | ) | (132,148 | ) | (111,124 | ) | (117,689 | ) | ||||||
Total excluded current assets | (248,043 | ) | (252,091 | ) | (217,782 | ) | (237,642 | ) | (257,299 | ) | (242,571 | ) | ||||||
Adjusted current assets | 851,217 | 810,901 | 950,729 | 1,020,904 | 1,084,013 | 943,553 | ||||||||||||
Current maturities of long-term debt and capital leases, including notes payable | (4,140 | ) | (5,942 | ) | (25,285 | ) | (15,702 | ) | (99,620 | ) | (30,138 | ) | ||||||
Other current liabilities | (247,943 | ) | (237,444 | ) | (235,385 | ) | (279,661 | ) | (250,586 | ) | (250,204 | ) | ||||||
Total excluded current liabilities | (252,083 | ) | (243,386 | ) | (260,670 | ) | (295,363 | ) | (350,206 | ) | (280,342 | ) | ||||||
Adjusted current liabilities | 169,332 | 151,597 | 177,736 | 187,381 | 174,312 | 172,072 | ||||||||||||
Primary working capital | $ | 681,885 | $ | 659,304 | $ | 772,993 | $ | 833,523 | $ | 909,701 | $ | 771,481 | ||||||
Three Months Ended | ||||||||||||||||||
3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | Total | ||||||||||||||
Sales | $ | 497,837 | $ | 524,021 | $ | 555,354 | $ | 637,653 | $ | 2,214,865 | ||||||||
Primary working capital as a percentage of sales | 34.8 | % |
PRIMARY WORKING CAPITAL (UNAUDITED) | ||||||||||||||||||
(in thousands, except percents) | 6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | 6/30/14 | Average | ||||||||||||
Current assets | $ | 1,258,546 | $ | 1,341,312 | $ | 1,373,987 | $ | 1,464,353 | 1,525,196 | 1,392,679 | ||||||||
Current liabilities | 482,744 | 524,518 | 528,704 | 538,371 | 562,756 | 527,419 | ||||||||||||
Working capital, GAAP | $ | 775,802 | $ | 816,794 | $ | 845,283 | $ | 925,982 | $ | 962,440 | $ | 865,260 | ||||||
Excluding items: | ||||||||||||||||||
Cash and cash equivalents | (105,494 | ) | (146,175 | ) | (146,267 | ) | (156,194 | ) | (177,929 | ) | (146,412 | ) | ||||||
Other current assets | (132,148 | ) | (111,124 | ) | (115,671 | ) | (109,811 | ) | (111,986 | ) | (116,148 | ) | ||||||
Total excluded current assets | (237,642 | ) | (257,299 | ) | (261,938 | ) | (266,005 | ) | (289,915 | ) | (262,560 | ) | ||||||
Adjusted current assets | 1,020,904 | 1,084,013 | 1,112,049 | 1,198,348 | 1,235,281 | 1,130,119 | ||||||||||||
Current maturities of long-term debt and capital leases, including notes payable | (15,702 | ) | (99,620 | ) | (95,513 | ) | (107,258 | ) | (80,117 | ) | (79,642 | ) | ||||||
Other current liabilities | (279,661 | ) | (250,586 | ) | (273,727 | ) | (242,114 | ) | (275,748 | ) | (264,367 | ) | ||||||
Total excluded current liabilities | (295,363 | ) | (350,206 | ) | (369,240 | ) | (349,372 | ) | (355,865 | ) | (344,009 | ) | ||||||
Adjusted current liabilities | 187,381 | 174,312 | 159,464 | 188,999 | 206,891 | 183,409 | ||||||||||||
Primary working capital | $ | 833,523 | $ | 909,701 | $ | 952,585 | $ | 1,009,349 | $ | 1,028,390 | $ | 946,710 | ||||||
Three Months Ended | ||||||||||||||||||
6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | Total | ||||||||||||||
Sales | $ | 637,653 | $ | 638,970 | $ | 675,631 | $ | 694,941 | $ | 2,647,195 | ||||||||
Primary working capital as a percentage of sales | 35.8 | % |
KENNAMETAL INC. | |||||||||
Date: | May 2, 2016 | By: | /s/ Martha Fusco | ||||||
Martha Fusco | |||||||||
Vice President Finance and Corporate Controller |
• | Sales were $498 million, compared with $639 million in the same quarter last year. Sales decreased by 22 percent, reflecting a 10 percent decline due to divestiture, an 8 percent organic decline and a 4 percent unfavorable currency exchange impact. |
• | On a combined basis, pre-tax restructuring and related charges were $14 million, or $0.18 per share, and pre-tax benefits were approximately $20 million, or $0.19 per share in the quarter. In the same quarter last year, pre-tax restructuring and related charges were $17 million, or $0.12 per share, and pre-tax benefits were approximately $9 million, or $0.08 per share. Programs are on track to deliver fiscal 2016 year-over-year incremental savings of approximately $46 million. |
• | Operating income was $27 million, compared with an operating loss of $120 million in the same quarter last year. Adjusted operating income was $39 million, compared with $56 million a year ago. The decrease in adjusted operating results was driven primarily by organic sales decline, unfavorable mix, lower fixed cost absorption and unfavorable currency exchange, offset partially by lower raw material costs and restructuring benefits. Adjusted operating margin was 7.8 percent in the current period and 8.8 percent in the prior year period. |
• | The reported effective tax rate (ETR) was 24.7 percent and the adjusted ETR was 9.9 percent. The difference between the reported and adjusted ETR was due primarily to the effect of prior asset impairment charges, restructuring and related charges and divestiture. For the third quarter of fiscal 2015, the reported ETR was 64.4 percent (benefit on a loss) and the adjusted ETR was 23.1 percent (provision on income). The change in the adjusted ETR year-over-year is driven primarily by a favorable current period U.S. provision to return adjustment and a favorable geographical mix of earnings. |
• | EPS was $0.20, compared with the prior year quarter LPS of $0.58. Adjusted EPS were $0.37 in the current quarter and $0.46 in the prior year quarter. |
• | The company generated year-to-date free operating cash flow of $67 million compared with $143 million in the same period last year. The decrease in free operating cash flow was primarily attributable to lower cash earnings and higher restructuring and pension payments, partially offset by reductions of working capital. |
• | Industrial segment sales of $316 million decreased 11 percent from $355 million in the prior year quarter due to unfavorable currency exchange of 5 percent, organic decline of 5 percent and 1 percent due to divestiture. Excluding the impact of currency exchange and divestiture, sales decreased approximately 26 percent in energy, 6 percent in general engineering, 1 percent in aerospace and defense and 1 percent in transportation. Activity in the energy sector continued to adversely affect the industrial economy, particularly in the Americas, however destocking in the indirect channel has been subsiding. The transportation market was mixed with fewer tooling package sales contributing to weaker sales in Asia, partially offset by favorable conditions in Europe and Americas. On a segment regional basis excluding the impact of currency exchange and divestiture, sales decreased 8 percent in Asia, 6 percent in the Americas and 2 percent in Europe. |
• | Industrial segment operating income was $25 million compared with $35 million in the prior year. Adjusted operating income was $30 million compared to $44 million in the prior year quarter, driven by organic sales decline, unfavorable currency exchange, lower fixed cost absorption and unfavorable business mix, partially offset by restructuring program benefits and lower raw material costs. Industrial adjusted operating margin was 9.6 percent compared with 12.4 percent in the prior year. |
• | Infrastructure segment sales of $181 million decreased 36 percent from $284 million in the prior year quarter. The decrease was driven by divestiture impact of 21 percent, 12 percent organic sales decline and 3 percent unfavorable currency exchange. Excluding the impact of currency exchange and divestiture, sales decreased by approximately 37 percent in oil and gas, 32 percent in mining, 15 percent in industrial applications and 12 percent in processing, offset partially by an increase of approximately 6 percent in construction. Sales in other markets remained relatively flat. Key energy markets, particularly in North America, took a further step down in our fiscal third quarter, with U.S. rig counts declining 38 percent within the quarter, ending down 58 percent year-over-year. In addition, conditions in underground mining in North America declined further, with sales down 58 percent year-over-year. As previously disclosed, this weakness is expected to continue for the foreseeable future. Partially offsetting these drivers was improved sales in the construction end market, with year-over-year sales growth realized in all regions led by North America at 9 percent. On a segment regional basis excluding the impact of divestiture and currency exchange, sales decreased 23 percent in the Americas and 11 percent in Asia, while Europe remained flat. |
• | Infrastructure segment operating income was $4 million, compared with operating loss of $153 million in the same quarter of the prior year. Adjusted operating income was $10 million compared to $14 million in the prior year quarter. The change in adjusted operating results was primarily due to lower organic sales, unfavorable business mix and lower fixed cost absorption, partially offset by lower raw material costs and the benefits of restructuring savings. Infrastructure adjusted operating margin was 5.2 percent compared with 5.0 percent in the prior year. |
• | Sales were $1,577 million, compared with $2,010 million in the same period last year. Sales decreased by 22 percent, reflecting a 12 percent organic decline, 6 percent unfavorable currency exchange impact and 4 percent from divestiture. |
• | Operating loss was $200 million, compared with $393 million in the same period last year. Adjusted operating income was $77 million in the current period, compared with adjusted operating income of $186 million in the prior year. Adjusted operating results decreased due to organic sales decline, unfavorable business mix, lower fixed cost absorption and unfavorable currency exchange, offset partially by lower raw material costs and restructuring benefits. Adjusted operating margin was 4.9 percent, compared with 9.2 percent in the prior year. |
• | LPS was $2.00 in the current year period, compared with $4.98 the prior year period. Adjusted EPS were $0.66 in the current year period and $1.55 in the prior year period. |
RESTRUCTURING AND RELATED CHARGES AND SAVINGS (PRE-TAX) | |||||||
Estimated Charges | Current Quarter Charges | Charges To Date | Estimated Annualized Savings | Approximate Current Quarter Savings | Approximate Savings Since Inception | Expected Completion Date | |
Phase 1 | Up to $60M | — | $58M | $40M-$45M | $10M | $62M | 6/30/2016 |
Phase 2 | $90M-$100M | $4M | $42M | $40M-$50M | $8M | $32M | 12/31/2018 |
Phase 3 | $40M-$45M | $10M | $15M | $25M-$30M | $2M | $3M | 3/31/2017 |
Total | $188M-$205M | $14M | $115M | $105M-$125M | $20M | $97M |
Three Months Ended March 31, | Nine Months Ended March 31, | |||||||||||||
(in thousands, except per share amounts) | 2016 | 2015 | 2016 | 2015 | ||||||||||
Sales | $ | 497,837 | $ | 638,970 | $ | 1,577,212 | $ | 2,009,543 | ||||||
Cost of goods sold | 340,484 | 439,500 | 1,127,828 | 1,392,516 | ||||||||||
Gross profit | 157,353 | 199,470 | 449,384 | 617,027 | ||||||||||
Operating expense | 121,004 | 138,025 | 373,827 | 423,972 | ||||||||||
Restructuring and asset impairment charges | 7,142 | 175,435 | 128,498 | 565,837 | ||||||||||
Loss on divestiture | (2,557 | ) | — | 130,750 | — | |||||||||
Amortization of intangibles | 4,429 | 6,402 | 16,315 | 20,361 | ||||||||||
Operating income (loss) | 27,335 | (120,392 | ) | (200,006 | ) | (393,143 | ) | |||||||
Interest expense | 7,113 | 7,760 | 20,895 | 23,929 | ||||||||||
Other (income) expense, net | (1,938 | ) | (378 | ) | (1,582 | ) | 32 | |||||||
Income (loss) before income taxes | 22,160 | (127,774 | ) | (219,319 | ) | (417,104 | ) | |||||||
Provision (benefit) for income taxes | 5,465 | (82,223 | ) | (61,499 | ) | (23,975 | ) | |||||||
Net income (loss) | 16,695 | (45,551 | ) | (157,820 | ) | (393,129 | ) | |||||||
Less: Net income attributable to noncontrolling interests | 695 | 678 | 1,634 | 1,914 | ||||||||||
Net income (loss) attributable to Kennametal | $ | 16,000 | $ | (46,229 | ) | $ | (159,454 | ) | $ | (395,043 | ) | |||
PER SHARE DATA ATTRIBUTABLE TO KENNAMETAL SHAREHOLDERS | ||||||||||||||
Basic earnings (loss) earnings per share | $ | 0.20 | $ | (0.58 | ) | $ | (2.00 | ) | $ | (4.98 | ) | |||
Diluted earnings (loss) earnings per share | $ | 0.20 | $ | (0.58 | ) | $ | (2.00 | ) | $ | (4.98 | ) | |||
Dividends per share | $ | 0.20 | $ | 0.18 | $ | 0.60 | $ | 0.54 | ||||||
Basic weighted average shares outstanding | 79,871 | 79,389 | 79,814 | 79,282 | ||||||||||
Diluted weighted average shares outstanding | 80,224 | 79,389 | 79,814 | 79,282 |
(in thousands) | March 31, 2016 | June 30, 2015 | |||||
ASSETS | |||||||
Cash and cash equivalents | $ | 136,564 | $ | 105,494 | |||
Accounts receivable, net | 365,827 | 445,373 | |||||
Inventories | 485,390 | 575,531 | |||||
Other current assets | 111,479 | 132,148 | |||||
Total current assets | 1,099,260 | 1,258,546 | |||||
Property, plant and equipment, net | 725,535 | 815,825 | |||||
Goodwill and other intangible assets, net | 514,818 | 704,058 | |||||
Other assets | 152,326 | 71,100 | |||||
Total assets | $ | 2,491,939 | $ | 2,849,529 | |||
LIABILITIES | |||||||
Current maturities of long-term debt and capital leases, including notes payable | $ | 4,140 | $ | 15,702 | |||
Accounts payable | 169,332 | 187,381 | |||||
Other current liabilities | 247,943 | 279,661 | |||||
Total current liabilities | 421,415 | 482,744 | |||||
Long-term debt and capital leases | 699,750 | 735,885 | |||||
Other liabilities | 195,963 | 255,465 | |||||
Total liabilities | 1,317,128 | 1,474,094 | |||||
KENNAMETAL SHAREHOLDERS’ EQUITY | 1,144,160 | 1,345,807 | |||||
NONCONTROLLING INTERESTS | 30,651 | 29,628 | |||||
Total liabilities and equity | $ | 2,491,939 | $ | 2,849,529 |
SEGMENT DATA (UNAUDITED) | Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||
(in thousands) | 2016 | 2015 | 2016 | 2015 | ||||||||||
Outside Sales: | ||||||||||||||
Industrial | $ | 316,372 | $ | 354,810 | $ | 940,588 | $ | 1,104,225 | ||||||
Infrastructure | 181,465 | 284,160 | 636,624 | 905,318 | ||||||||||
Total outside sales | $ | 497,837 | $ | 638,970 | $ | 1,577,212 | $ | 2,009,543 | ||||||
Sales By Geographic Region: | ||||||||||||||
North America | $ | 232,183 | $ | 301,403 | $ | 718,979 | $ | 955,468 | ||||||
Western Europe | 130,914 | 180,173 | 432,477 | 554,610 | ||||||||||
Rest of World | 134,740 | 157,394 | 425,756 | 499,465 | ||||||||||
Total sales by geographic region | $ | 497,837 | $ | 638,970 | $ | 1,577,212 | $ | 2,009,543 | ||||||
Operating Income (Loss): | ||||||||||||||
Industrial | $ | 24,692 | $ | 35,311 | $ | 51,802 | $ | 121,123 | ||||||
Infrastructure | 3,748 | (153,100 | ) | (242,417 | ) | (505,799 | ) | |||||||
Corporate (1) | (1,105 | ) | (2,603 | ) | (9,391 | ) | (8,467 | ) | ||||||
Total operating income (loss) | $ | 27,335 | $ | (120,392 | ) | $ | (200,006 | ) | $ | (393,143 | ) |
THREE MONTHS ENDED MARCH 31, 2016 (UNAUDITED) | ||||||||||||||||||||
(in thousands, except percents and per share data) | Sales | Gross profit | Operating expense | Operating income | Net income(2) | Diluted EPS | Effective tax rate | |||||||||||||
Reported results | $ | 497,837 | $ | 157,353 | $ | 121,004 | $ | 27,335 | $ | 16,000 | $ | 0.20 | 24.7 | % | ||||||
Reported margins | 31.6 | % | 24.3 | % | 5.5 | % | ||||||||||||||
Tax effect of prior asset impairment charges | — | — | — | — | 1,251 | 0.02 | (5.8 | ) | ||||||||||||
Restructuring and related charges | — | 1,456 | (5,400 | ) | 13,998 | 14,242 | 0.18 | (4.9 | ) | |||||||||||
Loss on divestiture | — | — | — | (2,557 | ) | (1,902 | ) | (0.03 | ) | (4.1 | ) | |||||||||
Adjusted results | $ | 497,837 | $ | 158,809 | $ | 115,604 | $ | 38,776 | $ | 29,591 | $ | 0.37 | 9.9 | % | ||||||
Adjusted margins | 31.9 | % | 23.2 | % | 7.8 | % |
(in thousands, except percents) | Industrial sales | Industrial operating income | Infrastructure sales | Infrastructure operating income | ||||||||
Reported results | $ | 316,372 | $ | 24,692 | $ | 181,465 | $ | 3,748 | ||||
Reported operating margin | 7.8 | % | 2.1 | % | ||||||||
Restructuring and related charges | — | 9,346 | — | 4,652 | ||||||||
Loss on divestiture | — | (3,677 | ) | — | 1,117 | |||||||
Adjusted results | $ | 316,372 | $ | 30,361 | $ | 181,465 | $ | 9,517 | ||||
Adjusted operating margin | 9.6 | % | 5.2 | % |
THREE MONTHS ENDED MARCH 31, 2015 (UNAUDITED) | ||||||||||||||||||||
(in thousands, except percents and per share data) | Sales | Gross profit | Operating expense | Operating (loss) income | Net (loss) income (2) | Diluted (LPS) EPS | Effective tax rate | |||||||||||||
Reported results | $ | 638,970 | $ | 199,470 | $ | 138,025 | $ | (120,392 | ) | $ | (46,229 | ) | $ | (0.58 | ) | 64.4 | % | |||
Reported margins | 31.2 | % | 21.6 | % | (18.8 | )% | ||||||||||||||
Restructuring and related charges (3) | — | 336 | (658 | ) | 16,729 | 9,686 | 0.12 | 3.3 | ||||||||||||
Goodwill and other intangible asset impairment charges | — | — | — | 159,700 | 71,143 | 0.90 | (40.2 | ) | ||||||||||||
Tax redeployment expense | — | — | — | — | 2,138 | 0.02 | (4.4 | ) | ||||||||||||
Adjusted results | $ | 638,970 | $ | 199,806 | $ | 137,367 | $ | 56,037 | $ | 36,738 | $ | 0.46 | 23.1 | % | ||||||
Adjusted margins | 31.3 | % | 21.5 | % | 8.8 | % |
(in thousands, except percents) | Industrial sales | Industrial operating income | Infrastructure sales | Infrastructure operating (loss) income | ||||||||
Reported results | $ | 354,810 | $ | 35,311 | $ | 284,160 | $ | (153,100 | ) | |||
Reported operating margin | 10.0 | % | (53.9 | )% | ||||||||
Restructuring and related charges (4) | — | 8,673 | — | 7,487 | ||||||||
Goodwill and other intangible asset impairment charges | — | — | — | 159,700 | ||||||||
Adjusted results | $ | 354,810 | $ | 43,984 | $ | 284,160 | $ | 14,087 | ||||
Adjusted operating margin | 12.4 | % | 5.0 | % |
NINE MONTHS ENDED MARCH 31, 2016 (UNAUDITED) | ||||||||||||
(in thousands, except percents) | Sales | Operating (loss) income | Net (loss) income(2) | Diluted (LPS) EPS | ||||||||
Reported results | $ | 1,577,212 | $ | (200,006 | ) | $ | (159,454 | ) | $ | (2.00 | ) | |
Reported operating margin | (12.7 | )% | ||||||||||
Restructuring and related charges | — | 37,970 | 31,978 | 0.42 | ||||||||
Goodwill and other intangible asset impairment charges | — | 108,456 | 81,487 | 1.02 | ||||||||
Loss on divestiture and related charges | — | 130,750 | 98,448 | 1.22 | ||||||||
Adjusted results | $ | 1,577,212 | $ | 77,170 | $ | 52,459 | $ | 0.66 | ||||
Adjusted operating margin | 4.9 | % |
NINE MONTHS ENDED MARCH 31, 2015 (UNAUDITED) | ||||||||||||
(in thousands, except percents) | Sales | Operating (loss) income | Net (loss) income(2) | Diluted (LPS) EPS | ||||||||
Reported results | $ | 2,009,543 | $ | (393,143 | ) | $ | (395,043 | ) | $ | (4.98 | ) | |
Reported operating margin | (19.6 | )% | ||||||||||
Restructuring and related charges | — | 37,105 | 25,628 | 0.33 | ||||||||
Goodwill and other intangible asset impairment charges | — | 541,700 | 490,416 | 6.18 | ||||||||
Tax redeployment expense | — | — | 2,138 | 0.02 | ||||||||
Adjusted results | $ | 2,009,543 | $ | 185,662 | $ | 123,139 | $ | 1.55 | ||||
Adjusted operating margin | 9.2 | % |
FREE OPERATING CASH FLOW (UNAUDITED) | Nine Months Ended | |||||||
March 31, | ||||||||
(in thousands) | 2016 | 2015 | ||||||
Net cash flow from operating activities | $ | 145,414 | $ | 219,576 | ||||
Purchases of property, plant and equipment | (83,285 | ) | (77,620 | ) | ||||
Proceeds from disposals of property, plant and equipment | 5,102 | 1,300 | ||||||
Free operating cash flow | $ | 67,231 | $ | 143,256 |