Pennsylvania | 1-5318 | 25-0900168 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
600 Grant Street Suite 5100 Pittsburgh, Pennsylvania | 15219-2706 | |||
(Address of Principal Executive Offices) | (Zip Code) |
PRIMARY WORKING CAPITAL (UNAUDITED) | ||||||||||||||||||
AS OF DECEMBER 31, 2017 | ||||||||||||||||||
(in thousands, except percents) | 12/31/17 | 9/30/17 | 6/30/17 | 3/31/17 | 12/31/16 | Average | ||||||||||||
Current assets | $ | 1,128,382 | $ | 1,075,915 | $ | 1,113,901 | $ | 1,043,046 | $ | 971,745 | ||||||||
Current liabilities | 407,621 | 396,967 | 461,478 | 426,799 | 390,151 | |||||||||||||
Working capital, GAAP | $ | 720,761 | $ | 678,948 | $ | 652,423 | $ | 616,247 | $ | 581,594 | ||||||||
Excluding items: | ||||||||||||||||||
Cash and cash equivalents | (159,940 | ) | (110,697 | ) | (190,629 | ) | (100,817 | ) | (102,001 | ) | ||||||||
Other current assets | (68,057 | ) | (64,874 | ) | (55,166 | ) | (75,061 | ) | (80,375 | ) | ||||||||
Total excluded current assets | (227,997 | ) | (175,571 | ) | (245,795 | ) | (175,878 | ) | (182,376 | ) | ||||||||
Adjusted current assets | 900,385 | 900,344 | 868,106 | 867,168 | 789,369 | |||||||||||||
Current maturities of long-term debt and capital leases, including notes payable | (1,360 | ) | (1,252 | ) | (925 | ) | (1,591 | ) | (2,263 | ) | ||||||||
Other current liabilities | (215,669 | ) | (209,373 | ) | (244,831 | ) | (234,367 | ) | (219,008 | ) | ||||||||
Total excluded current liabilities | (217,029 | ) | (210,625 | ) | (245,756 | ) | (235,958 | ) | (221,271 | ) | ||||||||
Adjusted current liabilities | 190,592 | 186,342 | 215,722 | 190,841 | 168,880 | |||||||||||||
Primary working capital | $ | 709,793 | $ | 714,002 | $ | 652,384 | $ | 676,327 | $ | 620,489 | $ | 674,599 | ||||||
Three Months Ended | ||||||||||||||||||
12/31/17 | 9/30/17 | 6/30/17 | 3/31/17 | Total | ||||||||||||||
Sales | $ | 571,345 | $ | 542,454 | $ | 565,025 | $ | 528,630 | $ | 2,207,454 | ||||||||
Primary working capital as a percentage of sales | 30.6 | % |
PRIMARY WORKING CAPITAL (UNAUDITED) | ||||||||||||||||||
AS OF JUNE 30, 2017 | ||||||||||||||||||
(in thousands, except percents) | 6/30/17 | 3/31/17 | 12/31/16 | 9/30/16 | 6/30/16 | Average | ||||||||||||
Current assets | $ | 1,113,901 | $ | 1,043,046 | $ | 971,745 | $ | 991,837 | $ | 1,075,341 | ||||||||
Current liabilities | 461,478 | 426,799 | 390,151 | 402,574 | 427,275 | |||||||||||||
Working capital, GAAP | $ | 652,423 | $ | 616,247 | $ | 581,594 | $ | 589,263 | $ | 648,066 | ||||||||
Excluding items: | ||||||||||||||||||
Cash and cash equivalents | (190,629 | ) | (100,817 | ) | (102,001 | ) | (119,411 | ) | (161,579 | ) | ||||||||
Other current assets | (55,166 | ) | (75,061 | ) | (80,375 | ) | (64,660 | ) | (84,016 | ) | ||||||||
Total excluded current assets | (245,795 | ) | (175,878 | ) | (182,376 | ) | (184,071 | ) | (245,595 | ) | ||||||||
Adjusted current assets | 868,106 | 867,168 | 789,369 | 807,766 | 829,746 | |||||||||||||
Current maturities of long-term debt and capital leases, including notes payable | (925 | ) | $ | (1,591 | ) | (2,263 | ) | (1,381 | ) | (1,895 | ) | |||||||
Other current liabilities | (244,831 | ) | (234,367 | ) | (219,008 | ) | (225,189 | ) | (243,341 | ) | ||||||||
Total excluded current liabilities | (245,756 | ) | (235,958 | ) | (221,271 | ) | (226,570 | ) | (245,236 | ) | ||||||||
Adjusted current liabilities | 215,722 | 190,841 | 168,880 | 176,004 | 182,039 | |||||||||||||
Primary working capital | $ | 652,384 | $ | 676,327 | $ | 620,489 | $ | 631,762 | $ | 647,707 | $ | 645,734 | ||||||
Three Months Ended | ||||||||||||||||||
6/30/17 | 3/31/17 | 12/31/16 | 9/30/16 | Total | ||||||||||||||
Sales | $ | 565,025 | $ | 528,630 | $ | 487,573 | $ | 477,140 | $ | 2,058,368 | ||||||||
Primary working capital as a percentage of sales | 31.4 | % |
DEBT TO CAPITAL AND NET DEBT (UNAUDITED) | December 31, | June 30, | ||||||
(in thousands, except percents) | 2017 | 2017 | ||||||
Total debt | $ | 697,082 | $ | 695,916 | ||||
Total equity | 1,163,948 | 1,052,653 | ||||||
Debt to equity, GAAP | 59.9 | % | 66.1 | % | ||||
Total debt | 697,082 | 695,916 | ||||||
Total equity | 1,163,948 | 1,052,653 | ||||||
Total capital | 1,861,030 | 1,748,569 | ||||||
Debt to capital | 37.5 | % | 39.8 | % | ||||
Total debt | 697,082 | 695,916 | ||||||
Cash and cash equivalents | 159,940 | 190,629 | ||||||
Net debt | $ | 537,142 | $ | 505,287 |
DEBT TO ADJUSTED EBITDA (UNAUDITED) | ||||||||||||
DECEMBER 31, 2017 (in thousands, except debt to adjusted EBITDA) | ||||||||||||
Three Months Ended | ||||||||||||
EBITDA | 12/31/17 | 9/30/17 | 6/30/17 | 3/31/17 | ||||||||
Net income attributable to Kennametal | $ | 41,601 | $ | 39,183 | $ | 24,643 | $ | 38,890 | ||||
Add back: | ||||||||||||
Interest expense | 7,231 | 7,149 | 7,367 | 7,331 | ||||||||
Interest income | (260 | ) | (257 | ) | (246 | ) | (306 | ) | ||||
Provision for income taxes | 17,472 | 9,602 | 7,494 | 9,301 | ||||||||
Depreciation | 23,284 | 22,777 | 22,709 | 22,375 | ||||||||
Amortization | 3,677 | 3,661 | 3,912 | 4,245 | ||||||||
EBITDA | $ | 93,005 | $ | 82,115 | $ | 65,879 | $ | 81,836 | ||||
Adjustments: | ||||||||||||
Restructuring and related charges | 1,489 | 6,876 | 23,165 | 9,623 | ||||||||
Adjusted EBITDA | $ | 94,494 | $ | 88,991 | $ | 89,044 | $ | 91,459 | ||||
Total debt | $ | 697,082 | ||||||||||
Trailing four quarters net income attributable to Kennametal | 144,317 | |||||||||||
Debt to net income attributable to Kennametal | 4.8 | |||||||||||
Total debt | $ | 697,082 | ||||||||||
Trailing four quarters adjusted EBITDA | 363,988 | |||||||||||
Debt to adjusted EBITDA | 1.9 |
KENNAMETAL INC. | |||||||||
Date: | February 1, 2018 | By: | /s/ Patrick S. Watson | ||||||
Patrick S. Watson | |||||||||
Vice President Finance and Corporate Controller |
• | Stronger than expected operating results in Q2 FY18: |
– | Year-over-year sales growth of 17 percent |
– | Reported earnings per diluted share (EPS) of $0.50; adjusted EPS of $0.52 includes estimated $0.08 increased tax expense triggered by tax reform |
• | Increasing outlook expectations for full fiscal year: |
– | Organic sales growth outlook of 9%-11% increased from previous outlook of 5%-7% |
– | Adjusted EPS outlook increased from $2.30-$2.60 to $2.40-$2.70; includes higher estimated tax expense of $0.15-$0.20 per share triggered by tax reform |
– | Tax reform not expected to have a material effect on cash flows in fiscal 2018 |
• | Long-term effect of tax reform expected to be positive: |
– | Adjusted effective tax rate (ETR) outlook expectation changes from mid-20s to low-20s |
• | Sales were $571 million, compared with $488 million in the prior year quarter. Sales increased by 17 percent, driven by 15 percent organic growth and a 3 percent favorable currency exchange impact, partially offset by a 1 percent decrease due to fewer business days. |
• | Pre-tax restructuring and related charges were $1 million, or $0.00 on a per share basis, and pre-tax benefits from cost savings initiatives were approximately $41 million. In the prior year quarter, pre-tax restructuring and related charges were $12 million, or $0.13 per share, and pre-tax benefits from cost savings initiatives were approximately $24 million. |
• | Operating income was $68 million, compared to $24 million in the prior year quarter. Adjusted operating income was $70 million, compared to $36 million in the prior year quarter. The increase in adjusted operating income is due primarily to organic sales growth, incremental restructuring benefits, higher productivity and fixed cost absorption and favorable mix, partially offset by higher compensation expense and more overtime costs. Operating margin was 11.9 percent in the current period compared to 4.9 percent in the prior year quarter. Adjusted operating margin was 12.2 percent in the current period compared to 7.3 percent in the prior year quarter. |
• | The reported ETR was 29.3 percent and the adjusted ETR was 28.4 percent. The difference between the reported and adjusted tax rate in the quarter is driven by a discrete $4 million benefit for the release of the valuation allowance on U.S. deferred tax assets and a discrete $5 million charge for the correction of a prior period item. The enactment of U.S. tax reform in the quarter triggered the earlier than previously expected release of the valuation allowance in place against our U.S. net deferred tax assets. The valuation allowance was originally recorded in the fourth quarter of fiscal 2016. Adjusted EPS decreased an estimated $0.08 per share due to the tax effect of U.S. earnings that previously could not be tax effected. For the prior year quarter, the reported ETR was 50.9 percent and the adjusted ETR was 28.0 percent. The change in the adjusted ETR year-over-year is primarily due to prior year U.S. losses not being tax-effected and current year U.S. income being subject to tax now that a valuation allowance is no longer recorded on U.S. deferred tax assets. |
• | EPS were $0.50, compared with $0.09 in the prior year quarter. Adjusted EPS were $0.52 in the current quarter and $0.24 in the prior year quarter. Reported results for the fiscal 2018 second quarter include the impact of recording an out of period non-cash charge to provision for income taxes of $0.07 and the one-time non-cash benefit of releasing the U.S. deferred tax valuation allowance of $0.05 per share. Reported results for the fiscal 2017 second quarter include restructuring and related charges of $0.13 per share and expense associated with recording an Australia deferred tax valuation allowance of $0.02 per share. |
• | Year-to-date free operating cash flow was negative $18 million in both the current and prior year periods. Higher cash from operations before changes in certain other assets and liabilities and lower restructuring payments were offset by higher working capital and capital expenditures. |
• | EBITDA were $93 million, compared with $49 million in the prior year quarter. Adjusted EBITDA were $94 million in the current quarter and $61 million in the prior year quarter. |
• | Industrial sales of $312 million increased 17 percent from $267 million in the prior year quarter, reflecting organic growth of 14 percent and a 4 percent favorable currency exchange impact, partially offset by a 1 percent decrease due to fewer business days. Constant currency end market sales growth was approximately 19 percent in energy, 14 percent in transportation, 11 percent in general engineering and 9 percent in aerospace and defense. General engineering sales experienced growth from global sales in the indirect channel and in the light and general engineering sector. Growth in transportation sales in Asia Pacific and EMEA to tier suppliers and OEMs were dampened by lower sales to OEMs in the Americas. Oil and gas drilling sales in the Americas continues to provide overall growth in energy, coupled with increases in power generation sales primarily in Asia Pacific. Conditions continue to be favorable in the aerospace sector, with global sales related to engine growth being supplemented by increasing demand related to frames in the Americas. Constant currency regional sales growth was 20 percent in Asia Pacific and 11 percent in both the Americas and EMEA. |
• | Industrial operating income was $43 million compared to $18 million in the prior year quarter. Adjusted operating income was $43 million compared to $24 million in the prior year quarter, driven primarily by organic sales growth, incremental restructuring benefits and higher productivity and fixed cost absorption, partially offset by higher compensation expense. Industrial operating margin was 13.9 percent compared to 6.8 percent in the prior year quarter. Industrial adjusted operating margin was 13.9 percent compared with 9.0 percent in the prior year quarter. |
• | Widia sales of $48 million increased 11 percent from $43 million in the prior year quarter, driven by organic growth of 9 percent and a 2 percent favorable currency exchange impact. Widia organic sales growth continues to be positively impacted by the reorganization of distribution in Europe, growth in India related to higher demand trends, in addition to increasing demand in the U.S. energy markets and higher growth rates in emerging markets. Constant currency regional sales growth was 16 percent in EMEA, 8 percent in the Americas and 4 percent in Asia Pacific. |
• | Widia operating income was $1 million compared to an operating loss of $3 million in the prior year quarter. Adjusted operating income was $1 million compared to an adjusted operating loss of $1 million in the prior year quarter, primarily driven by organic sales growth. Widia operating income margin was 1.8 percent compared to operating loss margin of 6.2 percent in the prior year quarter. Widia adjusted operating income margin was 2.2 percent compared with adjusted operating loss margin of 1.5 percent in the prior year quarter. |
• | Infrastructure sales of $211 million increased 19 percent from $177 million in the prior year quarter, driven by organic growth of 18 percent and a 2 percent favorable currency exchange impact, partially offset by a 1 percent decrease due to fewer business days. Constant currency end market sales growth was approximately 25 percent in energy, 20 percent in general engineering and 11 percent in earthworks. Oil and gas in the U.S. continues to stabilize, manifesting in high year-over-year growth in energy with average U.S. land rig counts up over 60 percent compared to the prior year quarter. In the earthworks market, underground mining continues to show signs of improvement, while construction sales improved in part due to stronger demand in road rehabilitation. Constant currency regional sales growth was 24 percent in Asia Pacific, 20 percent in the Americas and 1 percent in EMEA. |
• | Infrastructure operating income was $26 million compared to $10 million in the prior year quarter. Adjusted operating income was $27 million compared to $14 million in the prior year quarter. The change in adjusted operating results was primarily due to organic sales growth, incremental restructuring benefits and favorable mix, partially offset by higher compensation expense, raw material costs and overtime. Infrastructure operating income margin was 12.1 percent compared to 5.8 percent in the prior year quarter. Infrastructure adjusted operating income margin was 12.6 percent compared with 7.9 percent in the prior year quarter. |
• | Sales were $1,114 million, compared to $965 million in the same period last year. Sales increased by 15 percent, driven by organic growth of 14 percent and a 2 percent favorable currency exchange impact, partially offset by a 1 percent decrease due to fewer business days. |
• | Operating income was $125 million, compared to $15 million in the same period last year. Adjusted operating income was $133 million in the current period, compared to adjusted operating income of $58 million in the prior year. Adjusted operating income increased due primarily to organic sales growth, incremental restructuring benefits and favorable mix, partially offset by higher compensation expense, raw material costs and overtime costs. Operating margin was 11.2 percent, compared to 1.5 percent in the prior year. Adjusted operating margin was 11.9 percent, compared to 6.0 percent in the prior year. |
• | EPS were $0.98 in the current year period, compared with loss per diluted share (LPS) of $0.18 in the prior year period. Adjusted EPS were $1.08 in the current year period and $0.35 in the prior year period. |
Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||
(in thousands, except per share amounts) | 2017 | 2016 | 2017 | 2016 | ||||||||||
Sales | $ | 571,345 | $ | 487,573 | $ | 1,113,799 | $ | 964,713 | ||||||
Cost of goods sold | 378,800 | 339,950 | 736,261 | 673,560 | ||||||||||
Gross profit | 192,545 | 147,623 | 377,538 | 291,153 | ||||||||||
Operating expense | 120,649 | 111,004 | 239,980 | 230,869 | ||||||||||
Restructuring and asset impairment charges | 45 | 8,456 | 5,570 | 37,061 | ||||||||||
Amortization of intangibles | 3,677 | 4,150 | 7,338 | 8,421 | ||||||||||
Operating income | 68,174 | 24,013 | 124,650 | 14,802 | ||||||||||
Interest expense | 7,231 | 7,151 | 14,379 | 14,144 | ||||||||||
Other expense, net | 1,313 | 726 | 1,401 | 844 | ||||||||||
Income (loss) before income taxes | 59,630 | 16,136 | 108,870 | (186 | ) | |||||||||
Provision for income taxes | 17,472 | 8,221 | 27,074 | 13,100 | ||||||||||
Net income (loss) | 42,158 | 7,915 | 81,796 | (13,286 | ) | |||||||||
Less: Net income attributable to noncontrolling interests | 557 | 653 | 1,011 | 1,108 | ||||||||||
Net income (loss) attributable to Kennametal | $ | 41,601 | $ | 7,262 | $ | 80,785 | $ | (14,394 | ) | |||||
PER SHARE DATA ATTRIBUTABLE TO KENNAMETAL SHAREHOLDERS | ||||||||||||||
Basic earnings (loss) per share | $ | 0.51 | $ | 0.09 | $ | 0.99 | $ | (0.18 | ) | |||||
Diluted earnings (loss) per share | $ | 0.50 | $ | 0.09 | $ | 0.98 | $ | (0.18 | ) | |||||
Dividends per share | $ | 0.20 | $ | 0.20 | $ | 0.40 | $ | 0.40 | ||||||
Basic weighted average shares outstanding | 81,477 | 80,206 | 81,274 | 80,131 | ||||||||||
Diluted weighted average shares outstanding | 82,778 | 81,026 | 82,446 | 80,131 |
(in thousands) | December 31, 2017 | June 30, 2017 | |||||
ASSETS | |||||||
Cash and cash equivalents | $ | 159,940 | $ | 190,629 | |||
Accounts receivable, net | 392,923 | 380,425 | |||||
Inventories | 507,462 | 487,681 | |||||
Other current assets | 68,057 | 55,166 | |||||
Total current assets | 1,128,382 | 1,113,901 | |||||
Property, plant and equipment, net | 779,665 | 744,388 | |||||
Goodwill and other intangible assets, net | 490,670 | 491,894 | |||||
Other assets | 77,144 | 65,313 | |||||
Total assets | $ | 2,475,861 | $ | 2,415,496 | |||
LIABILITIES | |||||||
Current maturities of long-term debt and capital leases, including notes payable | $ | 1,360 | $ | 925 | |||
Accounts payable | 190,592 | 215,722 | |||||
Other current liabilities | 215,669 | 244,831 | |||||
Total current liabilities | 407,621 | 461,478 | |||||
Long-term debt and capital leases | 695,722 | 694,991 | |||||
Other liabilities | 208,570 | 206,374 | |||||
Total liabilities | 1,311,913 | 1,362,843 | |||||
KENNAMETAL SHAREHOLDERS’ EQUITY | 1,126,405 | 1,017,294 | |||||
NONCONTROLLING INTERESTS | 37,543 | 35,359 | |||||
Total liabilities and equity | $ | 2,475,861 | $ | 2,415,496 |
SEGMENT DATA (UNAUDITED) | Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | ||||||||||
Outside Sales: | ||||||||||||||
Industrial | $ | 312,448 | $ | 267,492 | $ | 609,912 | $ | 536,536 | ||||||
Widia | 47,744 | 42,874 | 92,987 | 83,888 | ||||||||||
Infrastructure | 211,153 | 177,207 | 410,900 | 344,289 | ||||||||||
Total sales | $ | 571,345 | $ | 487,573 | $ | 1,113,799 | $ | 964,713 | ||||||
Sales By Geographic Region: | ||||||||||||||
Americas | $ | 275,488 | $ | 238,031 | $ | 537,877 | $ | 468,669 | ||||||
EMEA | 174,611 | 150,154 | 341,165 | 298,734 | ||||||||||
Asia Pacific | 121,246 | 99,388 | 234,757 | 197,310 | ||||||||||
Total sales | $ | 571,345 | $ | 487,573 | $ | 1,113,799 | $ | 964,713 | ||||||
Operating Income (Loss): | ||||||||||||||
Industrial | $ | 43,292 | $ | 18,067 | $ | 78,104 | $ | 23,603 | ||||||
Widia | 856 | (2,666 | ) | 918 | (8,403 | ) | ||||||||
Infrastructure | 25,511 | 10,274 | 47,580 | 2,687 | ||||||||||
Corporate (1) | (1,485 | ) | (1,662 | ) | (1,952 | ) | (3,085 | ) | ||||||
Total operating income | $ | 68,174 | $ | 24,013 | $ | 124,650 | $ | 14,802 |
THREE MONTHS ENDED DECEMBER 31, 2017 (UNAUDITED) | ||||||||||||||||||||
(in thousands, except percents and per share data) | Sales | Gross profit | Operating expense | Operating income | Effective tax rate | Net income(2) | Diluted EPS | |||||||||||||
Reported results | $ | 571,345 | $ | 192,545 | $ | 120,649 | $ | 68,174 | 29.3 | % | $ | 41,601 | $ | 0.50 | ||||||
Reported margins | 33.7 | % | 21.1 | % | 11.9 | % | ||||||||||||||
Restructuring and related charges | — | 1,231 | (214 | ) | 1,489 | 1.5 | 192 | — | ||||||||||||
Impact of out of period adjustment to provision for income taxes(3) | — | — | — | — | (8.9 | ) | 5,297 | 0.07 | ||||||||||||
Release of U.S. deferred tax valuation allowance(4) | — | — | — | — | 6.5 | (3,886 | ) | (0.05 | ) | |||||||||||
Adjusted results | $ | 571,345 | $ | 193,776 | $ | 120,435 | $ | 69,663 | 28.4 | % | $ | 43,204 | $ | 0.52 | ||||||
Adjusted margins | 33.9 | % | 21.1 | % | 12.2 | % |
Industrial | Widia | Infrastructure | ||||||||||||||||
(in thousands, except percents) | Sales | Operating income | Sales | Operating income | Sales | Operating income | ||||||||||||
Reported results | $ | 312,448 | $ | 43,292 | $ | 47,744 | $ | 856 | $ | 211,153 | $ | 25,511 | ||||||
Reported operating margin | 13.9 | % | 1.8 | % | 12.1 | % | ||||||||||||
Restructuring and related charges | — | 116 | — | 199 | — | 1,174 | ||||||||||||
Adjusted results | $ | 312,448 | $ | 43,408 | $ | 47,744 | $ | 1,055 | $ | 211,153 | $ | 26,685 | ||||||
Adjusted operating margin | 13.9 | % | 2.2 | % | 12.6 | % |
THREE MONTHS ENDED DECEMBER 31, 2016 (UNAUDITED) | ||||||||||||||||||||
(in thousands, except percents and per share data) | Sales | Gross profit | Operating expense | Operating income | Effective tax rate | Net income(2) | Diluted EPS | |||||||||||||
Reported results | $ | 487,573 | $ | 147,623 | $ | 111,004 | $ | 24,013 | 50.9 | % | $ | 7,262 | $ | 0.09 | ||||||
Reported margins | 30.3 | % | 22.8 | % | 4.9 | % | ||||||||||||||
Restructuring and related charges | — | 2,405 | (922 | ) | 11,783 | (14.9 | ) | 10,904 | 0.13 | |||||||||||
Australia deferred tax valuation allowance | — | — | — | — | (8.0 | ) | 1,288 | 0.02 | ||||||||||||
Adjusted results | $ | 487,573 | $ | 150,028 | $ | 110,082 | $ | 35,796 | 28.0 | % | $ | 19,454 | $ | 0.24 | ||||||
Adjusted margins | 30.8 | % | 22.6 | % | 7.3 | % |
Industrial | Widia | Infrastructure | ||||||||||||||||
(in thousands, except percents) | Sales | Operating income | Sales | Operating loss | Sales | Operating income | ||||||||||||
Reported results | $ | 267,492 | $ | 18,067 | $ | 42,874 | $ | (2,666 | ) | $ | 177,207 | $ | 10,274 | |||||
Reported operating margin | 6.8 | % | (6.2 | )% | 5.8 | % | ||||||||||||
Restructuring and related charges | — | 5,998 | — | 2,013 | — | 3,766 | ||||||||||||
Adjusted results | $ | 267,492 | $ | 24,065 | $ | 42,874 | $ | (653 | ) | $ | 177,207 | $ | 14,040 | |||||
Adjusted operating margin | 9.0 | % | (1.5 | )% | 7.9 | % |
SIX MONTHS ENDED DECEMBER 31, 2017 (UNAUDITED) | ||||||||||||
(in thousands, except percents) | Sales | Operating income | Net income(2) | Diluted EPS | ||||||||
Reported results | $ | 1,113,799 | $ | 124,650 | $ | 80,785 | $ | 0.98 | ||||
Reported operating margin | 11.2 | % | ||||||||||
Restructuring and related charges | — | 8,366 | 6,570 | 0.08 | ||||||||
Impact of out of period adjustment to provision for income taxes(3) | — | — | 5,297 | 0.07 | ||||||||
Release of U.S. deferred tax valuation allowance(4) | — | — | (3,886 | ) | (0.05 | ) | ||||||
Adjusted results | $ | 1,113,799 | $ | 133,016 | $ | 88,766 | $ | 1.08 | ||||
Adjusted operating margin | 11.9 | % |
SIX MONTHS ENDED DECEMBER 31, 2016 (UNAUDITED) | ||||||||||||
(in thousands, except percents) | Sales | Operating income | Net (loss) income(2) | Diluted (LPS) EPS | ||||||||
Reported results | $ | 964,713 | $ | 14,802 | $ | (14,394 | ) | $ | (0.18 | ) | ||
Reported operating margin | 1.5 | % | ||||||||||
Restructuring and related charges | — | 43,441 | 41,507 | 0.52 | ||||||||
Australia deferred tax valuation allowance | — | — | 1,288 | 0.01 | ||||||||
Adjusted results | $ | 964,713 | $ | 58,243 | $ | 28,401 | $ | 0.35 | ||||
Adjusted operating margin | 6.0 | % |
FREE OPERATING CASH FLOW (UNAUDITED) | Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Net cash flow from operating activities (5) | $ | 86,647 | $ | 25,147 | $ | 66,774 | $ | 48,699 | |||||||
Purchases of property, plant and equipment | (43,117 | ) | (28,309 | ) | (85,223 | ) | (70,573 | ) | |||||||
Proceeds from disposals of property, plant and equipment | 419 | 2,371 | 846 | 3,509 | |||||||||||
Free operating cash flow | $ | 43,949 | $ | (791 | ) | $ | (17,603 | ) | $ | (18,365 | ) |
EBITDA (UNAUDITED) | Three Months Ended December 31, | Six Months Ended December 31, | |||||||||||||
(in thousands) | 2017 | 2016 | 2017 | 2016 | |||||||||||
Net income (loss) attributable to Kennametal | $ | 41,601 | $ | 7,262 | $ | 80,785 | $ | (14,394 | ) | ||||||
Add back: | |||||||||||||||
Interest expense | 7,231 | 7,151 | 14,379 | 14,144 | |||||||||||
Interest income | (260 | ) | (206 | ) | (518 | ) | (453 | ) | |||||||
Provision for income taxes | 17,472 | 8,221 | 27,074 | 13,100 | |||||||||||
Depreciation | 23,284 | 22,827 | 46,061 | 45,994 | |||||||||||
Amortization of intangibles | 3,677 | 4,150 | 7,338 | 8,421 | |||||||||||
EBITDA | $ | 93,005 | $ | 49,405 | $ | 175,119 | $ | 66,812 | |||||||
Margin | 16.3 | % | 10.1 | % | 15.7 | % | 6.9 | % | |||||||
Adjustments: | |||||||||||||||
Restructuring and related charges | 1,489 | 11,783 | 8,366 | 43,441 | |||||||||||
Adjusted EBITDA | $ | 94,494 | $ | 61,188 | $ | 183,485 | $ | 110,253 | |||||||
Adjusted margin | 16.5 | % | 12.5 | % | 16.5 | % | 11.4 | % |
ORGANIC SALES GROWTH (UNAUDITED) | ||||||||
Three Months Ended December 31, 2017 | Industrial | Widia | Infrastructure | Total | ||||
Organic sales growth | 14% | 9% | 18% | 15% | ||||
Foreign currency exchange impact | 4 | 2 | 2 | 3 | ||||
Business days impact | (1) | — | (1) | (1) | ||||
Divestiture impact | — | — | — | — | ||||
Acquisition impact | — | — | — | — | ||||
Sales growth | 17% | 11% | 19% | 17% |
Six Months Ended December 31, 2017 | Total | |
Organic sales growth | 14% | |
Foreign currency exchange impact | 2 | |
Business days impact | (1) | |
Divestiture impact | — | |
Acquisition impact | — | |
Sales growth | 15% |
CONSTANT CURRENCY END MARKET SALES GROWTH (UNAUDITED) | ||||||||
Industrial | ||||||||
Three Months Ended December 31, 2017 | General Engineering | Transportation | Aerospace and Defense | Energy | ||||
Constant currency end market sales growth | 11% | 14% | 9% | 19% | ||||
Foreign currency exchange impact | 4 | 4 | 2 | 3 | ||||
Divestiture impact | — | — | — | — | ||||
Acquisition impact | — | — | — | — | ||||
End market sales growth(6) | 15% | 18% | 11% | 22% |
Infrastructure | ||||||
Three Months Ended December 31, 2017 | Energy | Earthworks | General Engineering | |||
Constant currency end market sales growth | 25% | 11% | 20% | |||
Foreign currency exchange impact | 1 | 2 | 2 | |||
Divestiture impact | — | — | — | |||
Acquisition impact | — | — | — | |||
End market sales growth(6) | 26% | 13% | 22% |
CONSTANT CURRENCY REGIONAL SALES GROWTH (UNAUDITED) | |||||||
Three Months Ended December 31, 2017 | Americas | EMEA | Asia Pacific | ||||
Industrial | |||||||
Constant currency regional sales growth | 11% | 11% | 20% | ||||
Foreign currency exchange impact | 1 | 8 | 3 | ||||
Divestiture impact | — | — | — | ||||
Acquisition impact | — | — | — | ||||
Regional sales growth(7) | 12% | 19% | 23% | ||||
Widia | |||||||
Constant currency regional sales growth | 8% | 16% | 4% | ||||
Foreign currency exchange impact | 1 | 6 | 3 | ||||
Divestiture impact | — | — | — | ||||
Acquisition impact | — | — | — | ||||
Regional sales growth(7) | 9% | 22% | 7% | ||||
Infrastructure | |||||||
Constant currency regional sales growth | 20% | 1% | 24% | ||||
Foreign currency exchange impact | 1 | 5 | 2 | ||||
Divestiture impact | — | — | — | ||||
Acquisition impact | — | — | — | ||||
Regional sales growth(7) | 21% | 6% | 26% |