Pennsylvania | 1-5318 | 25-0900168 | ||
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
600 Grant Street Suite 5100 Pittsburgh, Pennsylvania | 15219-2706 | |||
(Address of Principal Executive Offices) | (Zip Code) |
PRIMARY WORKING CAPITAL (UNAUDITED) | ||||||||||||||||||
(in thousands, except percents) | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | Average | ||||||||||||
Current assets | $ | 991,837 | $ | 1,075,341 | $ | 1,099,260 | $ | 1,062,992 | $ | 1,168,511 | $ | 1,079,588 | ||||||
Current liabilities | 402,574 | 427,275 | 421,415 | 394,983 | 438,406 | 416,931 | ||||||||||||
Working capital, GAAP | $ | 589,263 | $ | 648,066 | $ | 677,845 | $ | 668,009 | $ | 730,105 | $ | 662,657 | ||||||
Excluding items: | ||||||||||||||||||
Cash and cash equivalents | (119,411 | ) | (161,579 | ) | (136,564 | ) | (138,978 | ) | (97,199 | ) | (130,746 | ) | ||||||
Other current assets | (64,660 | ) | (84,016 | ) | (111,479 | ) | (113,113 | ) | (120,583 | ) | (98,770 | ) | ||||||
Total excluded current assets | (184,071 | ) | (245,595 | ) | (248,043 | ) | (252,091 | ) | (217,782 | ) | (229,516 | ) | ||||||
Adjusted current assets | 807,766 | 829,746 | 851,217 | 810,901 | 950,729 | 850,072 | ||||||||||||
Current maturities of long-term debt and capital leases, including notes payable | (1,381 | ) | (1,895 | ) | (4,140 | ) | (5,942 | ) | (25,285 | ) | (7,729 | ) | ||||||
Other current liabilities | (225,189 | ) | (243,341 | ) | (247,943 | ) | (237,444 | ) | (235,385 | ) | (237,860 | ) | ||||||
Total excluded current liabilities | (226,570 | ) | (245,236 | ) | (252,083 | ) | (243,386 | ) | (260,670 | ) | (245,589 | ) | ||||||
Adjusted current liabilities | 176,004 | 182,039 | 169,332 | 151,597 | 177,736 | 171,342 | ||||||||||||
Primary working capital | $ | 631,762 | $ | 647,707 | $ | 681,885 | $ | 659,304 | $ | 772,993 | $ | 678,730 | ||||||
Three Months Ended | ||||||||||||||||||
9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | Total | ||||||||||||||
Sales | $ | 477,140 | $ | 521,224 | $ | 497,837 | $ | 524,021 | $ | 2,020,222 | ||||||||
Primary working capital as a percentage of sales | 33.6 | % |
PRIMARY WORKING CAPITAL (UNAUDITED) | ||||||||||||||||||
(in thousands, except percents) | 06/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | 06/30/2015 | Average | ||||||||||||
Current assets | $ | 1,075,341 | $ | 1,099,260 | $ | 1,062,992 | $ | 1,168,511 | $ | 1,258,546 | $ | 1,132,930 | ||||||
Current liabilities | 427,275 | 421,415 | 394,983 | 438,406 | 482,744 | 432,965 | ||||||||||||
Working capital, GAAP | $ | 648,066 | $ | 677,845 | $ | 668,009 | $ | 730,105 | $ | 775,802 | $ | 699,965 | ||||||
Excluding items: | ||||||||||||||||||
Cash and cash equivalents | (161,579 | ) | (136,564 | ) | (138,978 | ) | (97,199 | ) | (105,494 | ) | (127,963 | ) | ||||||
Other current assets | (84,016 | ) | (111,479 | ) | (113,113 | ) | (120,583 | ) | (132,148 | ) | (112,268 | ) | ||||||
Total excluded current assets | (245,595 | ) | (248,043 | ) | (252,091 | ) | (217,782 | ) | (237,642 | ) | (240,231 | ) | ||||||
Adjusted current assets | 829,746 | 851,217 | 810,901 | 950,729 | 1,020,904 | 892,699 | ||||||||||||
Current maturities of long-term debt and capital leases, including notes payable | (1,895 | ) | $ | (4,140 | ) | (5,942 | ) | (25,285 | ) | (15,702 | ) | (10,593 | ) | |||||
Other current liabilities | (243,341 | ) | (247,943 | ) | (237,444 | ) | (235,385 | ) | (279,661 | ) | (248,755 | ) | ||||||
Total excluded current liabilities | (245,236 | ) | (252,083 | ) | (243,386 | ) | (260,670 | ) | (295,363 | ) | (259,348 | ) | ||||||
Adjusted current liabilities | 182,039 | 169,332 | 151,597 | 177,736 | 187,381 | 173,617 | ||||||||||||
Primary working capital | $ | 647,707 | $ | 681,885 | $ | 659,304 | $ | 772,993 | $ | 833,523 | $ | 719,082 | ||||||
Three Months Ended | ||||||||||||||||||
06/30/16 | 03/31/16 | 12/31/15 | 09/30/15 | Total | ||||||||||||||
Sales | $ | 521,224 | $ | 497,837 | $ | 524,021 | $ | 555,354 | $ | 2,098,436 | ||||||||
Primary working capital as a percentage of sales | 34.3 | % |
DEBT TO CAPITAL (UNAUDITED) | September 30, | June 30, | ||||||
(in thousands, except percents) | 2016 | 2016 | ||||||
Total debt | $ | 695,408 | $ | 695,443 | ||||
Total equity | 967,344 | 995,801 | ||||||
Debt to equity, GAAP | 71.9 | % | 69.8 | % | ||||
Total debt | $ | 695,408 | $ | 695,443 | ||||
Total equity | 967,344 | 995,801 | ||||||
Total capital | $ | 1,662,752 | $ | 1,691,244 | ||||
Debt to capital | 41.8 | % | 41.1 | % |
I. | With respect to the votes cast for the re-election of four directors with the terms to expire in 2017: |
For | Against | Withheld | Broker Non-Votes | |||||||||
Cindy L. Davis | 68,342,055 | — | 1,231,814 | 3,605,936 | ||||||||
William J. Harvey | 68,423,100 | — | 1,150,769 | 3,605,936 | ||||||||
William M. Lambert | 68,693,085 | — | 880,784 | 3,605,936 | ||||||||
Sagar A. Patel | 68,783,140 | — | 790,729 | 3,605,936 |
II. | With respect to the ratification of the selection of the firm PricewaterhouseCoopers LLP as the Company’s independent registered public accounting firm for the fiscal year ending June 30, 2017: |
For | Against | Abstained | Broker Non-Votes | |||||||||
PricewaterhouseCoopers LLP | 72,323,985 | 410,748 | 445,072 | — |
III. | With respect to the advisory vote on executive compensation: |
For | Against | Abstained | Broker Non -Votes | |||||||||
Executive compensation | 66,121,605 | 3,248,507 | 203,757 | 3,605,936 |
IV. | With respect to the approval of the Kennametal Inc. Annual Incentive Plan: |
For | Against | Abstained | Broker Non -Votes | |||||||||
Kennametal Inc. Annual Incentive Plan | 68,073,842 | 1,302,760 | 197,267 | 3,605,936 |
V. | With respect to the approval of the Kennametal Inc. 2016 Stock and Incentive Plan: |
For | Against | Abstained | Broker Non -Votes | |||||||||
Kennametal Inc. 2016 Stock and Incentive Plan | 59,600,940 | 7,545,954 | 2,426,975 | 3,605,936 |
KENNAMETAL INC. | |||||||||
Date: | October 26, 2016 | By: | /s/ Martha Fusco | ||||||
Martha Fusco | |||||||||
Vice President Finance and Corporate Controller |
• | Sales were $477 million, compared with $555 million in the same quarter last year. Sales decreased by 14 percent, reflecting a 9 percent decline due to divestiture, a 3 percent organic decline and a 2 percent unfavorable currency exchange impact. |
• | Pre-tax restructuring and related charges were $32 million, or $0.38 per share, and pre-tax benefits were approximately $18 million, or $0.19 per share in the quarter. In the same quarter last year, pre-tax restructuring and related charges were $15 million, or $0.14 per share, and pre-tax benefits were approximately $9 million, or $0.08 per share. |
• | Operating loss was $9 million, compared to operating income of $7 million in the same quarter last year. Adjusted operating income was flat at $22 million in the current and prior year periods. Year-over-year adjusted operating results reflect the positive effects of lower raw material costs, incremental restructuring benefits and slightly better productivity, offset by the negative impacts of unfavorable mix in all segments, organic sales decline and higher employment-related costs. Adjusted operating margin was 4.7 percent in the current period and 4.3 percent in the prior year period. |
• | The reported effective tax rate (ETR) was 29.9 percent (provision on a loss) and the adjusted ETR was 38.7 percent (provision on income). For the first quarter of fiscal 2016, the reported ETR was 292.8 percent (provision on a loss) and the adjusted ETR was 24.9 percent (provision on income). The change in the adjusted ETR year-over-year is driven primarily by tax benefits on losses in the U.S. that were recorded in the prior year which could not be recognized in the current year due to the full valuation allowance on our domestic deferred tax assets. |
• | LPS was $0.27, compared with $0.08 in the prior year quarter. Adjusted EPS were $0.11 in the current quarter and $0.14 in the prior year quarter. |
• | Year-to-date free operating cash flow was negative $19 million compared to positive $3 million in the same period last year. The decrease in free operating cash flow was primarily attributable to lower cash earnings, comparatively lower reductions in primary working capital and front-end loaded cash requirements for severance related to our headcount reduction initiative. These were offset partially by lower tax payments. |
• | Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) were $17 million, compared with $36 million in the prior year quarter. Adjusted EBITDA were $48 million in the current quarter and $54 million in the prior year quarter. |
• | Industrial segment sales of $269 million remained relatively flat compared to $270 million in the prior year quarter, reflecting organic growth of 3 percent, offset by 2 percent unfavorable currency exchange and 1 percent due to divestiture. Excluding the impact of currency exchange and divestiture, sales increased approximately 6 percent in aerospace and defense, 5 percent in general engineering and 1 percent in transportation, offset partially by a decrease of approximately 11 percent in energy. Activity in the aerospace sector remains elevated with sales growing globally. General engineering sales in Americas and Asia have benefited from stability in the indirect channel stock levels, offsetting the general industrial weakness caused by the continued decline in the energy sector. The transportation market was mixed with more projects contributing to higher sales in Asia, partially offset by less favorable conditions in Europe and the Americas. On a segment regional basis excluding the impact of currency exchange and divestiture, sales increased 7 percent in Asia and 4 percent in the Americas, offset partially by a decrease of 1 percent in Europe. |
• | Industrial segment operating income was $6 million compared with $21 million in the prior year. Adjusted operating income was $24 million compared to $27 million in the prior year quarter, driven primarily by higher employment-related costs and unfavorable mix, partially offset by incremental restructuring benefits and organic sales growth. Industrial adjusted operating margin was 9.0 percent compared with 10.0 percent in the prior year. |
• | The WIDIA segment, selling primarily in the general engineering end market, recorded sales of $41 million, a decrease of 5 percent from $43 million in the prior year quarter due to organic decline of 3 percent, unfavorable currency exchange of 1 percent and a 1 percent decrease due to fewer business days. On a regional basis excluding the impact of currency exchange, sales decreased 10 percent in Europe and 5 percent in the Americas, partially offset by an increase of 5 percent in Asia. |
• | WIDIA segment operating loss was $6 million compared to $2 million in the prior year. Adjusted operating loss was $3 million compared to $1 million in the prior year quarter, primarily driven by organic sales decline and unfavorable mix. WIDIA adjusted operating loss margin was 6.7 percent compared with 2.3 percent in the prior year. |
• | Infrastructure segment sales of $167 million decreased 31 percent from $242 million in the prior year quarter. The decrease was driven by divestiture impact of 20 percent, 10 percent organic sales decline and 1 percent unfavorable currency exchange. Excluding the impact of currency exchange and divestiture, sales decreased by approximately 22 percent in earthworks, 6 percent in energy and 4 percent in general engineering. Key energy markets, particularly in North America, continued to see contraction in the first quarter, with U.S. rig counts declining over 40 percent year-over-year. In addition, conditions in underground mining in North America declined further, with sales down 36 percent year-over-year. As previously disclosed, this weakness is expected to continue for the foreseeable future. On a segment regional basis excluding the impact of divestiture and currency exchange, sales decreased 16 percent in the Americas, 8 percent in Asia and 3 percent in Europe. |
• | Infrastructure segment operating loss was $8 million, flat compared to the same quarter of the prior year. Adjusted operating income was $2 million compared to adjusted operating loss of $3 million in the prior year quarter. The change in adjusted operating results was primarily due to lower raw material costs and incremental restructuring benefits, partially offset by lower organic sales and unfavorable mix. Infrastructure adjusted operating income margin was 1.4 percent compared with adjusted operating loss margin of 1.4 percent in the prior year. |
Restructuring and related charges and savings (pre-tax) | ||||||
Estimated Charges | Current Quarter Charges | Charges To Date | Estimated Annualized Savings | Approximate Current Quarter Savings | Expected Completion Date | |
Headcount reduction initiatives | $50M | $27M | $30M | $65M | $4M | 6/30/2017 |
Other | $105M-$125M | $5M | $73M | $75M-$90M | $14M | 12/31/2018 |
Total | $155M-$175M | $32M | $103M | $140M-$155M | $18M |
Three Months Ended September 30, | |||||||
(in thousands, except per share amounts) | 2016 | 2015 | |||||
Sales | $ | 477,140 | $ | 555,354 | |||
Cost of goods sold | 333,610 | 404,130 | |||||
Gross profit | 143,530 | 151,224 | |||||
Operating expense | 119,865 | 129,243 | |||||
Restructuring and asset impairment charges | 28,605 | 9,120 | |||||
Amortization of intangibles | 4,271 | 6,247 | |||||
Operating (loss) income | (9,211 | ) | 6,614 | ||||
Interest expense | 6,993 | 6,979 | |||||
Other expense, net | 118 | 1,087 | |||||
Loss before income taxes | (16,322 | ) | (1,452 | ) | |||
Provision for income taxes | 4,879 | 4,252 | |||||
Net loss | (21,201 | ) | (5,704 | ) | |||
Less: Net income attributable to noncontrolling interests | 455 | 522 | |||||
Net loss attributable to Kennametal | $ | (21,656 | ) | $ | (6,226 | ) | |
PER SHARE DATA ATTRIBUTABLE TO KENNAMETAL SHAREHOLDERS | |||||||
Basic loss per share | $ | (0.27 | ) | $ | (0.08 | ) | |
Diluted loss per share | $ | (0.27 | ) | $ | (0.08 | ) | |
Dividends per share | $ | 0.20 | $ | 0.20 | |||
Basic weighted average shares outstanding | 80,054 | 79,728 | |||||
Diluted weighted average shares outstanding | 80,054 | 79,728 |
(in thousands) | September 30, 2016 | June 30, 2016 | |||||
ASSETS | |||||||
Cash and cash equivalents | $ | 119,411 | $ | 161,579 | |||
Accounts receivable, net | 348,470 | 370,916 | |||||
Inventories | 459,296 | 458,830 | |||||
Other current assets | 64,660 | 84,016 | |||||
Total current assets | 991,837 | 1,075,341 | |||||
Property, plant and equipment, net | 735,448 | 730,640 | |||||
Goodwill and other intangible assets, net | 501,589 | 505,695 | |||||
Other assets | 78,559 | 51,107 | |||||
Total assets | $ | 2,307,433 | $ | 2,362,783 | |||
LIABILITIES | |||||||
Current maturities of long-term debt and capital leases, including notes payable | $ | 1,381 | $ | 1,895 | |||
Accounts payable | 176,004 | 182,039 | |||||
Other current liabilities | 225,189 | 243,341 | |||||
Total current liabilities | 402,574 | 427,275 | |||||
Long-term debt and capital leases | 694,027 | 693,548 | |||||
Other liabilities | 243,488 | 246,159 | |||||
Total liabilities | 1,340,089 | 1,366,982 | |||||
KENNAMETAL SHAREHOLDERS’ EQUITY | 934,996 | 964,323 | |||||
NONCONTROLLING INTERESTS | 32,348 | 31,478 | |||||
Total liabilities and equity | $ | 2,307,433 | $ | 2,362,783 |
SEGMENT DATA (UNAUDITED) | Three Months Ended September 30, | ||||||
(in thousands) | 2016 | 2015 | |||||
Outside Sales: | |||||||
Industrial (1) | $ | 269,043 | $ | 270,191 | |||
WIDIA (1) | 41,015 | 43,142 | |||||
Infrastructure | 167,082 | 242,021 | |||||
Total outside sales | $ | 477,140 | $ | 555,354 | |||
Sales By Geographic Region: | |||||||
North America | $ | 215,211 | $ | 253,149 | |||
Western Europe | 119,982 | 155,721 | |||||
Rest of World | 141,947 | 146,484 | |||||
Total sales by geographic region | $ | 477,140 | $ | 555,354 | |||
Operating (Loss) Income: | |||||||
Industrial (1) | $ | 5,556 | $ | 21,459 | |||
WIDIA (1) | (5,756 | ) | (1,709 | ) | |||
Infrastructure | (7,587 | ) | (8,428 | ) | |||
Corporate (2) | (1,424 | ) | (4,708 | ) | |||
Total operating (loss) income | $ | (9,211 | ) | $ | 6,614 |
THREE MONTHS ENDED SEPTEMBER 30, 2016 (UNAUDITED) | ||||||||||||||||||||
(in thousands, except percents and per share data) | Sales | Gross profit | Operating expense | Operating (loss) income | Net (loss) income(3) | Diluted (LPS) EPS | Effective tax rate | |||||||||||||
Reported results | $ | 477,140 | $ | 143,530 | $ | 119,865 | $ | (9,211 | ) | $ | (21,656 | ) | $ | (0.27 | ) | (29.9 | )% | |||
Reported margins | 30.1 | % | 25.1 | % | (1.9 | )% | ||||||||||||||
Restructuring and related charges (4) | — | 1,995 | (1,057 | ) | 31,657 | 30,603 | 0.38 | 68.6 | ||||||||||||
Adjusted results | $ | 477,140 | $ | 145,525 | $ | 118,808 | $ | 22,446 | $ | 8,947 | $ | 0.11 | 38.7 | % | ||||||
Adjusted margins | 30.5 | % | 24.9 | % | 4.7 | % |
Industrial | WIDIA | Infrastructure | ||||||||||||||||
(in thousands, except percents) | Sales | Operating income | Sales | Operating loss | Sales | Operating (loss) income | ||||||||||||
Reported results | $ | 269,043 | $ | 5,556 | $ | 41,015 | $ | (5,756 | ) | $ | 167,082 | $ | (7,587 | ) | ||||
Reported operating margin | 2.1 | % | (14.0 | )% | (4.5 | )% | ||||||||||||
Restructuring and related charges (5) | — | 18,708 | — | 3,026 | — | 9,910 | ||||||||||||
Adjusted results | $ | 269,043 | $ | 24,264 | $ | 41,015 | $ | (2,730 | ) | $ | 167,082 | $ | 2,323 | |||||
Adjusted operating margin | 9.0 | % | (6.7 | )% | 1.4 | % |
THREE MONTHS ENDED SEPTEMBER 30, 2015 (UNAUDITED) | ||||||||||||||||||||
(in thousands, except percents and per share data) | Sales | Gross profit | Operating expense | Operating income | Net (loss) income(3) | Diluted (LPS) EPS | Effective tax rate | |||||||||||||
Reported results | $ | 555,354 | $ | 151,224 | $ | 129,243 | $ | 6,614 | $ | (6,226 | ) | $ | (0.08 | ) | (292.8 | )% | ||||
Reported margins | 27.2 | % | 23.3 | % | 1.2 | % | ||||||||||||||
Restructuring and related charges (6) | — | 1,627 | (4,363 | ) | 15,111 | 11,154 | 0.14 | 42.8 | ||||||||||||
Divestiture-related charges | — | — | — | — | 6,368 | 0.08 | 276.2 | |||||||||||||
Operations of divested businesses | (51,206 | ) | (7,643 | ) | (6,062 | ) | 82 | 256 | — | (1.3 | ) | |||||||||
Adjusted results | $ | 504,148 | $ | 145,208 | $ | 118,818 | $ | 21,807 | $ | 11,552 | $ | 0.14 | 24.9 | % | ||||||
Adjusted margins | 28.8 | % | 23.6 | % | 4.3 | % |
Industrial (1) | WIDIA (1) | Infrastructure | ||||||||||||||||
(in thousands, except percents) | Sales | Operating income | Sales | Operating loss | Sales | Operating loss | ||||||||||||
Reported results | $ | 270,191 | $ | 21,459 | $ | 43,142 | $ | (1,709 | ) | $ | 242,021 | $ | (8,428 | ) | ||||
Reported operating margin | 7.9 | % | (4.0 | )% | (3.5 | )% | ||||||||||||
Restructuring and related charges (7) | — | 5,462 | — | 722 | — | 5,594 | ||||||||||||
Operations of divested businesses | (2,543 | ) | (78 | ) | — | — | (48,663 | ) | 160 | |||||||||
Adjusted results | $ | 267,648 | $ | 26,843 | $ | 43,142 | $ | (987 | ) | $ | 193,358 | $ | (2,674 | ) | ||||
Adjusted operating margin | 10.0 | % | (2.3 | )% | (1.4 | )% |
FREE OPERATING CASH FLOW (UNAUDITED) | Three Months Ended | |||||||
September 30, | ||||||||
(in thousands) | 2016 | 2015 | ||||||
Net cash flow from operating activities | $ | 21,860 | $ | 38,707 | ||||
Purchases of property, plant and equipment | (42,264 | ) | (37,217 | ) | ||||
Proceeds from disposals of property, plant and equipment | 1,138 | 1,933 | ||||||
Free operating cash flow | $ | (19,266 | ) | $ | 3,423 |
EBITDA (UNAUDITED) | Three Months Ended | |||||||
September 30, | ||||||||
(in thousands) | 2016 | 2015 | ||||||
Net loss attributable to Kennametal, reported | $ | (21,656 | ) | $ | (6,226 | ) | ||
Add back: | ||||||||
Interest expense | 6,993 | 6,979 | ||||||
Interest income | (248 | ) | (475 | ) | ||||
Provision for income taxes, reported | 4,879 | 4,252 | ||||||
Depreciation | 23,167 | 25,312 | ||||||
Amortization | 4,271 | 6,247 | ||||||
EBITDA | $ | 17,406 | $ | 36,089 | ||||
Adjustments: | ||||||||
Restructuring and related charges | 30,603 | 11,154 | ||||||
Divestiture-related charges | — | 6,368 | ||||||
Operations of divested businesses | — | 256 | ||||||
Adjusted EBITDA | $ | 48,009 | $ | 53,867 |
TWELVE MONTHS ENDED JUNE 30, 2016 (UNAUDITED) | Industrial | WIDIA | ||||||||||
Sales | Operating income | Sales | Operating loss | |||||||||
Reported results | $ | 1,098,439 | $ | 90,324 | $ | 170,723 | $ | (9,081 | ) | |||
Reported margin | 8.2 | % | (5.3 | )% | ||||||||
Restructuring and related charges | — | 24,291 | — | 3,734 | ||||||||
Fixed asset disposal charges | — | 2,635 | — | 746 | ||||||||
Goodwill and other intangible asset impairment charges | — | — | — | 2,345 | ||||||||
Operations of divested businesses | (4,106 | ) | — | — | — | |||||||
Loss on divestiture | — | 3,610 | — | — | ||||||||
Adjusted results | $ | 1,094,333 | $ | 120,860 | $ | 170,723 | $ | (2,256 | ) | |||
Adjusted margin | 11.0 | % | (1.3 | )% |
THREE MONTHS ENDED JUNE 30, 2016 (UNAUDITED) | Industrial | WIDIA | ||||||||||
Sales | Operating income | Sales | Operating (loss) income | |||||||||
Reported results | $ | 285,547 | $ | 30,469 | $ | 43,027 | $ | (1,028 | ) | |||
Reported margin | 10.7 | % | (2.4 | )% | ||||||||
Restructuring and related charges | — | 6,697 | — | 1,031 | ||||||||
Fixed asset disposal charges | — | 2,635 | — | 746 | ||||||||
Loss on divestiture | — | 29 | — | — | ||||||||
Adjusted results | $ | 285,547 | $ | 39,830 | $ | 43,027 | $ | 749 | ||||
Adjusted margin | 13.9 | % | 1.7 | % |
THREE MONTHS ENDED MARCH 31, 2016 (UNAUDITED) | Industrial | WIDIA | ||||||||||
Sales | Operating income | Sales | Operating loss | |||||||||
Reported results | $ | 274,123 | $ | 26,371 | $ | 42,249 | $ | (1,679 | ) | |||
Reported margin | 9.6 | % | (4.0 | )% | ||||||||
Restructuring and related charges | — | 8,091 | — | 1,255 | ||||||||
Loss on divestiture | — | (3,677 | ) | — | — | |||||||
Adjusted results | $ | 274,123 | $ | 30,785 | $ | 42,249 | $ | (424 | ) | |||
Adjusted margin | 11.2 | % | (1.0 | )% |
THREE MONTHS ENDED DECEMBER 31, 2015 (UNAUDITED) | Industrial | WIDIA | ||||||||||
Sales | Operating income | Sales | Operating loss | |||||||||
Reported results | $ | 268,578 | $ | 12,025 | $ | 42,305 | $ | (4,665 | ) | |||
Reported margin | 4.5 | % | (11.0 | )% | ||||||||
Restructuring and related charges | — | 4,041 | — | 726 | ||||||||
Goodwill and other intangible asset impairment charges | — | — | — | 2,345 | ||||||||
Operations of divested businesses | (1,563 | ) | 78 | — | — | |||||||
Loss on divestiture | — | 7,258 | — | — | ||||||||
Adjusted results | $ | 267,015 | $ | 23,402 | $ | 42,305 | $ | (1,594 | ) | |||
Adjusted margin | 8.8 | % | (3.8 | )% |
THREE MONTHS ENDED SEPTEMBER 30, 2015 (UNAUDITED) | Industrial | WIDIA | ||||||||||
Sales | Operating income | Sales | Operating loss | |||||||||
Reported results | $ | 270,191 | $ | 21,459 | $ | 43,142 | $ | (1,709 | ) | |||
Reported margin | 7.9 | % | (4.0 | )% | ||||||||
Restructuring and related charges | — | 5,462 | — | 722 | ||||||||
Operations of divested businesses | (2,543 | ) | (78 | ) | — | — | ||||||
Adjusted results | $ | 267,648 | $ | 26,843 | $ | 43,142 | $ | (987 | ) | |||
Adjusted margin | 10.0 | % | (2.3 | )% |