UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004
Commission file number 1-5318
KENNAMETAL INC.
Pennsylvania (State or other jurisdiction of incorporation or organization) |
25-0900168 (I.R.S. Employer Identification No.) |
World Headquarters
1600 Technology Way
P.O. Box 231
Latrobe, Pennsylvania 15650-0231
(Address of registrants principal executive offices)
Website: www.kennametal.com
Registrants telephone number, including area code: (724) 539-5000
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined by Rule 12b-2 of the Exchange Act). YES [X] NO [ ]
Indicate the number of shares outstanding of each of the issuers classes of capital stock, as of the latest practicable date:
Title Of Each Class | Outstanding at October 29, 2004 | |
Capital Stock, par value $1.25 per share | 38,019,976 |
KENNAMETAL INC.
FORM 10-Q
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2004
TABLE OF CONTENTS
Forward-Looking Information
This Form 10-Q contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934. You can identify these forward-looking statements by the fact they use words such as should, anticipate, estimate, approximate, expect, may, will, project, intend, plan, believe and other words of similar meaning and expression in connection with any discussion of future operating or financial performance. One can also identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements are likely to relate to, among other things, our goals, plans and projections regarding our financial position, results of operations, cash flows, market position and product development, which are based on current expectations that involve inherent risks and uncertainties, including factors that could delay, divert or change any of them in the next several years. Although it is not possible to predict or identify all factors, they may include the following: global economic conditions; future terrorist attacks; epidemics; risks associated with integrating and divesting businesses and achieving the expected savings and synergies; demands on management resources; risks associated with international markets such as currency exchange rates, and social and political environments; competition; labor relations; commodity prices; demand for and market acceptance of new and existing products; and risks associated with the implementation of restructuring plans and environmental remediation matters. We can give no assurance that any goal or plan set forth in forward-looking statements can be achieved and readers are cautioned not to place undue reliance on such statements, which speak only as of the date made. We undertake no obligation to release publicly any revisions to forward-looking statements as a result of future events or developments.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
KENNAMETAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three Months Ended | ||||||||
September 30, |
||||||||
2004 |
2003 |
|||||||
Sales |
$ | 531,436 | $ | 444,575 | ||||
Cost of goods sold |
358,041 | 300,468 | ||||||
Gross profit |
173,395 | 144,107 | ||||||
Operating expense |
130,949 | 121,239 | ||||||
Restructuring |
| 550 | ||||||
Amortization of intangibles |
537 | 470 | ||||||
Operating income |
41,909 | 21,848 | ||||||
Interest expense |
6,456 | 6,600 | ||||||
Other (income) expense, net |
(1,574 | ) | 1,337 | |||||
Income before provision for income taxes
and minority interest |
37,027 | 13,911 | ||||||
Provision for income taxes |
13,330 | 4,452 | ||||||
Minority interest expense |
977 | 695 | ||||||
Net income |
$ | 22,720 | $ | 8,764 | ||||
PER SHARE DATA |
||||||||
Basic earnings per share |
$ | 0.62 | $ | 0.25 | ||||
Diluted earnings per share |
$ | 0.61 | $ | 0.24 | ||||
Dividends per share |
$ | 0.17 | $ | 0.17 | ||||
Basic weighted average shares outstanding |
36,373 | 35,336 | ||||||
Diluted weighted average shares outstanding |
37,363 | 35,989 | ||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
-1-
KENNAMETAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(in thousands) | September 30, | June 30, | ||||||
2004 |
2004 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and equivalents |
$ | 28,688 | $ | 25,940 | ||||
Accounts receivable, less allowance for
doubtful accounts of $19,558 and $18,727 |
253,699 | 247,245 | ||||||
Inventories |
404,478 | 388,077 | ||||||
Other current assets |
133,322 | 135,683 | ||||||
Total current assets |
820,187 | 796,945 | ||||||
Property, plant and equipment: |
||||||||
Land and buildings |
271,750 | 269,587 | ||||||
Machinery and equipment |
1,033,176 | 1,013,090 | ||||||
Less accumulated depreciation |
(817,310 | ) | (798,202 | ) | ||||
Net property, plant and equipment |
487,616 | 484,475 | ||||||
Other assets: |
||||||||
Investments in affiliated companies |
16,214 | 15,775 | ||||||
Goodwill |
493,137 | 488,715 | ||||||
Intangible assets, less accumulated amortization
of $8,948 and $8,307 |
53,350 | 53,299 | ||||||
Other |
99,519 | 99,454 | ||||||
Total other assets |
662,220 | 657,243 | ||||||
Total assets |
$ | 1,970,023 | $ | 1,938,663 | ||||
LIABILITIES |
||||||||
Current liabilities: |
||||||||
Current maturities of long-term debt and capital leases |
$ | 112,141 | $ | 100,423 | ||||
Notes payable to banks |
4,305 | 26,384 | ||||||
Accounts payable |
146,543 | 148,216 | ||||||
Accrued income taxes |
26,921 | 17,800 | ||||||
Accrued expenses |
83,145 | 83,459 | ||||||
Other current liabilities |
110,430 | 113,100 | ||||||
Total current liabilities |
483,485 | 489,382 | ||||||
Long-term debt and capital leases, less current maturities |
318,989 | 313,400 | ||||||
Accrued pension and postretirement benefits |
150,896 | 148,973 | ||||||
Other liabilities |
74,844 | 83,524 | ||||||
Total liabilities |
1,028,214 | 1,035,279 | ||||||
Commitments and contingencies |
||||||||
Minority interest in consolidated subsidiaries |
17,377 | 16,232 | ||||||
SHAREOWNERS EQUITY |
||||||||
Preferred stock, no par value; 5,000 shares authorized; none issued |
| | ||||||
Capital stock, $1.25 par value; 70,000 shares authorized;
37,989 and 37,912 shares issued |
47,486 | 47,390 | ||||||
Additional paid-in capital |
533,481 | 525,476 | ||||||
Retained earnings |
366,464 | 350,012 | ||||||
Treasury shares, at cost; 918 and 1,279 shares held |
(29,322 | ) | (39,670 | ) | ||||
Unearned compensation |
(13,888 | ) | (9,025 | ) | ||||
Accumulated other comprehensive loss |
20,211 | 12,969 | ||||||
Total shareowners equity |
924,432 | 887,152 | ||||||
Total liabilities and shareowners equity |
$ | 1,970,023 | $ | 1,938,663 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
-2-
KENNAMETAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(in thousands) | Three Months Ended | |||||||
September 30, |
||||||||
2004 |
2003 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 22,720 | $ | 8,764 | ||||
Adjustments for non-cash items: |
||||||||
Depreciation |
14,931 | 14,881 | ||||||
Amortization |
537 | 470 | ||||||
Stock-based compensation expense |
3,798 | 3,088 | ||||||
Other |
1,484 | 3,385 | ||||||
Changes in certain assets and liabilities (excluding acquisition): |
||||||||
Accounts receivable |
(890 | ) | 9,052 | |||||
Change in accounts receivable securitization |
(2,168 | ) | (3,998 | ) | ||||
Inventories |
(13,022 | ) | 3,728 | |||||
Accounts payable and accrued liabilities |
(8,120 | ) | (18,593 | ) | ||||
Accrued income taxes |
9,336 | (9,333 | ) | |||||
Other |
3,201 | 741 | ||||||
Net cash flow provided by operating activities |
31,807 | 12,185 | ||||||
INVESTING ACTIVITIES |
||||||||
Purchases of property, plant and equipment |
(15,219 | ) | (10,594 | ) | ||||
Disposals of property, plant and equipment |
506 | 534 | ||||||
Acquisition of business assets, net of cash acquired |
(2,464 | ) | | |||||
Purchase of subsidiary stock |
(750 | ) | (5,014 | ) | ||||
Other |
272 | 134 | ||||||
Net cash flow used for investing activities |
(17,655 | ) | (14,940 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Net (decrease) increase in notes payable |
(22,113 | ) | 618 | |||||
Net increase (decrease) in revolver and other lines of credit |
7,458 | (571 | ) | |||||
Term debt borrowings |
2,856 | 693 | ||||||
Term debt repayments |
(3,331 | ) | (3,510 | ) | ||||
Dividend reinvestment and employee benefit and stock plans |
8,484 | 10,910 | ||||||
Cash dividends paid to shareowners |
(6,268 | ) | (6,088 | ) | ||||
Net cash flow (used for) provided by financing activities |
(12,914 | ) | 2,052 | |||||
Effect of exchange rate changes on cash and equivalents |
1,510 | 330 | ||||||
CASH AND EQUIVALENTS |
||||||||
Net increase (decrease) in cash and equivalents |
2,748 | (373 | ) | |||||
Cash and equivalents, beginning of period |
25,940 | 15,093 | ||||||
Cash and equivalents, end of period |
$ | 28,688 | $ | 14,720 | ||||
SUPPLEMENTAL DISCLOSURES |
||||||||
Interest paid |
$ | 2,062 | $ | 2,107 | ||||
Income taxes paid |
3,313 | 13,697 | ||||||
Contribution of stock to employee defined contribution benefit plans |
2,295 | 1,941 | ||||||
Changes in fair value of interest rate swaps |
(8,425 | ) | (7,075 | ) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
-3-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. | ORGANIZATION | |||
Kennametal Inc. was incorporated in Pennsylvania in 1943 and maintains its world headquarters in Latrobe, Pennsylvania. Kennametal Inc. and its subsidiaries (collectively, Kennametal or the Company) is a leading global manufacturer, marketer and distributor of a broad range of cutting tools, tooling systems, supplies and technical services, as well as wear-resistant parts. We believe that our reputation for manufacturing excellence and technological expertise and innovation in our principal products has helped us achieve a leading market presence in our primary markets. We believe we are the second largest global provider of metalcutting tools and tooling systems. End users of our products include metalworking manufacturers and suppliers in the aerospace, automotive, machine tool and farm machinery industries, as well as manufacturers and suppliers in the highway construction, coal mining, quarrying and oil and gas exploration industries. We operate four global business units consisting of Metalworking Solutions & Services Group (MSSG), Advanced Materials Solutions Group (AMSG), J&L Industrial Supply (J&L) and Full Service Supply (FSS), as well as our corporate functional shared services. | ||||
2. | BASIS OF PRESENTATION | |||
The condensed consolidated financial statements, which include our accounts and those of our majority-owned subsidiaries, should be read in conjunction with the 2004 Annual Report on Form 10-K. The condensed consolidated balance sheet as of June 30, 2004 was derived from the audited balance sheet included in our 2004 Annual Report on Form 10-K. These interim statements are unaudited; however, we believe that all adjustments necessary for a fair statement of the results of the interim periods were made and all adjustments are normal, recurring adjustments. The results for the three months ended September 30, 2004 and 2003 are not necessarily indicative of the results to be expected for a full fiscal year. Unless otherwise specified, any reference to a year is to a fiscal year ended June 30. For example, a reference to 2005 is to the fiscal year ending June 30, 2005. When used in this Form 10-Q, unless the context requires otherwise, the terms we, our and us refer to Kennametal Inc. and its subsidiaries. | ||||
Certain amounts have been reclassified to conform to current year presentation. | ||||
3. | RECENTLY ISSUED ACCOUNTING STANDARDS | |||
In May 2004, the FASB issued Staff Position No. 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (FSP 106-2). FSP 106-2 provides guidance on the accounting for the effects of the Act for employers that sponsor postretirement health care plans that provide prescription drug benefits and requires those employers to provide certain disclosures regarding the effect of the federal subsidy provided by the Act. FSP 106-2 is effective for the first interim or annual period beginning after June 15, 2004. See Note 7 for discussion of the adoption of this FSP and required disclosures. |
-4-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
4. | STOCK-BASED COMPENSATION | |||
Stock options generally are granted to eligible employees with a stock price equal to fair market value at the date of grant. The fair market value of each option is estimated on the date of grant using the Black-Scholes pricing model. Options are exercisable under specific conditions for up to 10 years from the date of grant. As permitted under the Statement of Financial Accounting Standards (SFAS) No. 123, Accounting for Stock-Based Compensation (SFAS No. 123), we have elected to measure compensation expense related to stock options in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees and related interpretations which uses the intrinsic value method. In addition to stock option grants, the Amended and Restated Kennametal Inc. Stock and Incentive Plan of 2002 permits the award of restricted stock to directors, officers and key employees. Expense associated with restricted stock grants is amortized over the vesting period. If compensation expense was determined based on the estimated fair value of options granted, consistent with the methodology in SFAS No. 123 and SFAS No. 148 Accounting for Stock-Based Compensation Transition and Disclosure (SFAS No. 148), our 2004 and 2003 net income and earnings per share for the quarter would be reduced to the pro forma amounts indicated below (in thousands, except per share data): |
Quarter Ended | ||||||||
September 30, |
||||||||
2004 |
2003 |
|||||||
Net income, as reported |
$ | 22,720 | $ | 8,764 | ||||
Deduct: Total stock-based employee
compensation expense determined under
fair value method for all awards, net
of related tax effects |
(2,461 | ) | (2,675 | ) | ||||
Add: Total stock-based employee
compensation expense determined under
the intrinsic value based method for
all awards, net of related tax effects |
962 | 780 | ||||||
Total pro forma stock-based compensation |
$ | (1,499 | ) | $ | (1,895 | ) | ||
Pro forma net income |
$ | 21,221 | $ | 6,869 | ||||
Basic earnings per share: |
||||||||
As reported |
$ | 0.62 | $ | 0.25 | ||||
Pro forma |
0.58 | 0.19 | ||||||
Diluted earnings per share: |
||||||||
As reported |
$ | 0.61 | $ | 0.24 | ||||
Pro forma |
0.57 | 0.19 |
-5-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
5. | ACQUISITION | |||
The Company acquired all of the outstanding common stock of Conforma Clad Inc. (Conforma Clad) effective March 1, 2004. The Company acquired Conforma Clad to expand its product and solutions offerings in the area of extreme wear environments involving corrosion, erosion and abrasion. Conforma Clads operating results have been included in our consolidated results since March 1, 2004 and are included in the AMSG segment (see Note 13). | ||||
6. | DIVESTITURE OF OPERATIONS HELD FOR SALE | |||
During our fiscal third quarter ended March 31, 2004, we completed the sale of the mining and construction business of Kennametal Widia India Limited, which was a part of the AMSG segment, for approximately $14.3 million, subject to a working capital adjustment. The Company received $12.3 million in net proceeds related to the sale of this business. The Company is required to satisfy certain conditions related to the property sold for it to receive the remaining $2.0 million due under the sale agreement. The Company expects to collect the remaining $2.0 million prior to March 31, 2005. Accordingly, the $2.0 million due under the agreement is classified within other current assets in the consolidated balance sheets as of September 30, 2004 and June 30, 2004. In accordance with the terms of the sale agreement, the parties have agreed to submit certain differences of opinion related to the working capital adjustment to binding arbitration for resolution. The purchaser is claiming that a $1.8 million reduction of the purchase price is required. The Company believes the purchasers claims are without merit. The Company has not provided for this claim in the condensed consolidated financial statements. | ||||
7. | BENEFIT PLANS | |||
We sponsor several pension plans that cover substantially all employees. Additionally, we provide varying levels of postretirement health care and life insurance benefits to most US employees. | ||||
On November 13, 2003, Kennametal announced modifications to certain employee benefits, including a plan amendment for selected participants in the Retirement Income Plan (RIP Plan) and changes to the retiree medical portion of the Other Postemployment Benefits Plan (OPEB Plan). The RIP Plan previously covered the majority of the Companys U.S. workforce. Effective January 1, 2004, no new non-union employees were eligible to participate in the RIP Plan. Benefits under the RIP Plan continued to accrue after December 31, 2003 only for certain employees (Grandfathered Participants). Benefits for all other participants were frozen effective December 31, 2003. The modification of the OPEB Plan eliminates Kennametals obligation to provide a Company subsidy for employee medical costs for all employees who retire after January 1, 2009. | ||||
On December 8, 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Act) was signed into law. The Act introduces a prescription drug benefit under Medicare (Medicare Part D), as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. As of July 1, 2004, the Company has recognized the effects of the Act in the measurement of its Accumulated Postretirement Benefit Obligation (APBO) for certain retiree groups in accordance with FASB Staff Position No. 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (FSP 106-2). FSP 106-2 is effective for the first interim or annual period beginning after June 15, 2004. |
-6-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The increase in prescription drug benefits under Medicare Part D for certain retiree groups and the available employer subsidy for certain retiree groups is recognized as an offset to plan costs. This resulted in a reduction of APBO of $0.8 million at July 1, 2004. The reduction in APBO is included with other deferred actuarial gains and losses. Net periodic postretirement benefit costs for fiscal 2005 and beyond will be adjusted to reflect the lower interest and service costs due to the lower APBO. For other retiree groups, the impact of the potential subsidy benefit is not expected to be material. The Company has not assumed any changes in participation in the OPEB Plan as a result of the Act. | ||||
The tables below summarize the components of the net periodic cost of our defined benefit pension and OPEB plans, as amended, during the three months ended September 30, 2004 and 2003 (in thousands): |
Defined Benefit Pension Plans | Three Months Ended September 30, |
|||||||
2004 |
2003 |
|||||||
Service cost |
$ | 1,540 | $ | 4,269 | ||||
Interest cost |
6,374 | 7,975 | ||||||
Expected return on plan assets |
(8,394 | ) | (9,539 | ) | ||||
Amortization of transition obligation |
| 35 | ||||||
Amortization of prior service cost |
155 | 196 | ||||||
Amortization of actuarial loss |
146 | 402 | ||||||
Total net periodic pension
(benefit) cost |
$ | (179 | ) | $ | 3,338 | |||
During the quarter ended September 30, 2004, the Company contributed $2.0 million to its various defined benefit pension plans. Contributions to such plans for fiscal 2005 are expected to total approximately $8.0 million. During the quarter ended September 30, 2004, the Company also contributed $2.3 million to its defined contribution plan. |
OPEB Plans | Three Months Ended September 30, |
|||||||
2004 |
2003 |
|||||||
Service cost |
$ | 167 | $ | 375 | ||||
Interest cost |
545 | 653 | ||||||
Amortization of prior service cost |
(887 | ) | 102 | |||||
Amortization of actuarial gain |
(226 | ) | (33 | ) | ||||
Total net
periodic postretirement (benefit) cost |
$ | (401 | ) | $ | 1,097 | |||
8. | INVENTORIES | |||
Inventories are stated at the lower of cost or market. We use the last-in, first-out (LIFO) method for determining the cost of a significant portion of our U.S. inventories. The cost for the remainder of our inventories is determined under the first-in, first-out (FIFO) or average cost methods. We used the LIFO method of valuing inventories for approximately 42 percent and 41 percent of total inventories at September 30, 2004 and June 30, 2004, respectively. Because inventory valuations under the LIFO method are based on an annual determination of quantities and costs as of June 30 of each year, the interim LIFO valuations are based on our projections of expected year-end inventory levels and costs. Therefore, the interim financial results are subject to any final year-end LIFO inventory adjustments. |
-7-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Inventories as of the balance sheet dates consisted of the following (in thousands): |
September 30, | June 30, | |||||||
2004 |
2004 |
|||||||
Finished goods |
$ | 271,852 | $ | 264,134 | ||||
Work in process and powder blends |
118,180 | 110,992 | ||||||
Raw materials and supplies |
44,243 | 37,322 | ||||||
Inventory at current cost |
434,275 | 412,448 | ||||||
Less: LIFO valuation |
(29,797 | ) | (24,371 | ) | ||||
Total inventories |
$ | 404,478 | $ | 388,077 | ||||
9. | ENVIRONMENTAL MATTERS | |||
We are involved in various environmental cleanup and remediation activities at several of our manufacturing facilities. In addition, we are currently named as a potentially responsible party (PRP) at the Li Tungsten Superfund site in Glen Cove, New York. In December 1999, we recorded a remediation reserve of $3.0 million with respect to our involvement in these matters, which was recorded as a component of operating expense. This represents our best estimate of the undiscounted future obligation based on our evaluations and discussions with outside counsel and independent consultants, and the current facts and circumstances related to these matters. We recorded this liability because certain events occurred, including the identification of other PRPs, an assessment of potential remediation solutions and direction from the government for the remedial action plan that clarified our level of involvement in these matters and our relationship to other PRPs. This led us to conclude that it was probable a liability had been incurred. At September 30, 2004, we have an accrual of $2.8 million remaining relative to this environmental issue. Cash payments made against this accrual during the quarter were immaterial. | ||||
In addition to the amount currently reserved, we may be subject to loss contingencies related to these matters estimated to be up to an additional $3.0 million. We believe that such undiscounted unreserved losses are reasonably possible but are not currently considered to be probable of occurrence. The reserved and unreserved liabilities for all environmental concerns could change substantially in the near term due to factors such as the nature and extent of contamination, changes in remedial requirements, technological changes, discovery of new information, the financial strength of other PRPs, the identification of new PRPs and the involvement of and direction taken by government agencies on these matters. | ||||
Additionally, we also maintain reserves for other potential environmental issues associated with our domestic operations and a location operated by our German subsidiary. At September 30, 2004, the total of these accruals was $1.0 million and represents anticipated costs associated with the remediation of these issues. Cash payments made against this reserve during the quarter were immaterial. | ||||
As a result of the Widia acquisition, we established a separate environmental reserve of $6.2 million. This reserve is used for environmental clean-up and remediation activities at several Widia manufacturing locations. This liability represents our best estimate of the future obligation based on our evaluations and discussions with independent consultants and the current facts and circumstances related to these matters. At September 30, 2004, we have an accrual of $5.5 million remaining relative to this environmental issue. Cash payments of $0.2 million were made against this reserve during the quarter. The reserve increased $0.1 million during the current quarter related to foreign currency translation effects. |
-8-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
We maintain a Corporate Environmental, Health and Safety (EH&S) Department, as well as an EH&S Policy Committee, to ensure compliance with environmental regulations and to monitor and oversee remediation activities. In addition, we have established an EH&S administrator at all our global manufacturing facilities. Our financial management team periodically meets with members of the Corporate EH&S Department and the Corporate Legal Department to review and evaluate the status of environmental projects and contingencies. On a quarterly basis, we establish or adjust financial provisions and reserves for environmental contingencies in accordance with SFAS No. 5, Accounting for Contingencies. | ||||
10. | EARNINGS PER SHARE | |||
Basic earnings per share is computed using the weighted average number of shares outstanding during the period, while diluted earnings per share is calculated to reflect the potential dilution that occurs related to issuance of capital stock under stock option grants and restricted stock awards. The difference between basic and diluted earnings per share relates solely to the effect of stock options and restricted stock awards. | ||||
For purposes of determining the number of diluted shares outstanding, weighted average shares outstanding for basic earnings per share calculations were increased due solely to the dilutive effect of unexercised stock options and restricted stock awards by 989,657 and 652,271 for the three months ended September 30, 2004 and 2003, respectively. Unexercised stock options to purchase our capital stock of 0.4 million and 1.4 million shares for the three months ended September 30, 2004 and 2003, respectively, are not included in the computation of diluted earnings per share because the option exercise price was greater than the average market price, and therefore their inclusion would have been anti-dilutive. | ||||
11. | COMPREHENSIVE INCOME | |||
Comprehensive income for the three months ended September 30, 2004 and 2003 is as follows (in thousands): |
Three Months Ended | ||||||||
September 30, |
||||||||
2004 |
2003 |
|||||||
Net income |
$ | 22,720 | $ | 8,764 | ||||
Unrealized (loss) gain on securities
available-for-sale, net of tax |
(10 | ) | 1,035 | |||||
Unrealized (loss) gain on derivatives designated
and qualified as cash flow hedges, net of tax |
(1,295 | ) | 24 | |||||
Reclassification of unrealized loss
on matured derivatives, net of tax |
263 | 2,022 | ||||||
Minimum pension liability adjustment, net of tax |
(118 | ) | (181 | ) | ||||
Foreign currency translation adjustments |
8,402 | 5,379 | ||||||
Comprehensive income |
$ | 29,962 | $ | 17,043 | ||||
-9-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
12. | GOODWILL AND OTHER INTANGIBLE ASSETS | |||
The carrying amount of goodwill attributable to each segment at September 30, 2004 and June 30, 2004 is as follows (in thousands): |
Translation | September 30, | |||||||||||||||
June 30, 2004 |
Acquisition |
Adjustment |
2004 |
|||||||||||||
MSSG |
$ | 223,866 | $ | 714 | $ | 1,278 | $ | 225,858 | ||||||||
AMSG |
220,493 | 2,261 | 169 | 222,923 | ||||||||||||
J&L |
39,649 | | | 39,649 | ||||||||||||
FSS |
4,707 | | | 4,707 | ||||||||||||
Total |
$ | 488,715 | $ | 2,975 | $ | 1,447 | $ | 493,137 | ||||||||
During the quarter ended September 30, 2004, we completed three acquisitions of businesses, the effect of which are individually immaterial, in which we had prior investment or business relationships, for a combined purchase price of $3.7 million. These acquisitions resulted in an increase of goodwill of $3.0 million. | ||||
The components of our other intangible assets and useful lives are as follows (in thousands): |
September 30, 2004 |
June 30, 2004 |
|||||||||||||||||
Estimated | Gross Carrying | Accumulated | Gross Carrying | Accumulated | ||||||||||||||
Useful Life |
Amount |
Amortization |
Amount |
Amortization |
||||||||||||||
Contract based
|
4 15 years | $ | 3,799 | $ | (3,470 | ) | $ | 3,799 | $ | (3,393 | ) | |||||||
Technology based and other
|
4 15 years | 16,322 | (5,478 | ) | 16,137 | (4,914 | ) | |||||||||||
Trademarks
|
Indefinite | 37,660 | | 37,150 | | |||||||||||||
Intangible pension asset and other
|
Indefinite | 4,517 | | 4,520 | | |||||||||||||
Total
|
$ | 62,298 | $ | (8,948 | ) | $ | 61,606 | $ | (8,307 | ) | ||||||||
13. | RESTRUCTURING CHARGES | |||
The Company did not record any restructuring charges in the fiscal quarter ended September 30, 2004. | ||||
2003 Facility Consolidation Program In June 2003, we approved a facility consolidation program, resulting in a total restructuring charge of $2.0 million. The plan included the closure of two regional operating centers and the Framingham manufacturing facility and a workforce reduction. All actions pertained to the MSSG segment. All costs associated with the restructuring program have been incurred. The accrual balance as of September 30, 2004 is not material. | ||||
2003 Workforce Restructuring Program In October 2002, we announced a global salaried workforce reduction of approximately five percent. All costs associated with the program have been incurred. The accrual balance as of September 30, 2004 is not material. | ||||
Widia Integration In addition to the 2003 Workforce Restructuring Program, we implemented two Widia acquisition-related integration programs described below (Kennametal Integration Restructuring Program and the Widia Integration Plan) which together resulted in a global headcount reduction of approximately 760 positions, 385 in Europe and 375 in India. We completed the integration plan in Europe and India and closed six sales offices, three manufacturing facilities and closed or consolidated four warehouses. All costs associated with the integration have been incurred and remaining cash payments for certain lease and severance costs are expected to be substantially complete by June 30, 2005. |
-10-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Kennametal Integration Restructuring Program This program included employee severance costs associated with existing Kennametal facilities. The accrual balance as of September 30, 2004 is not material. | ||||
Widia Integration Plan In connection with the acquisition, we have established a Widia integration plan to develop centers of excellence in functional areas and enable long-term growth and competitive advantages. Costs that were incurred under this plan were accounted for under EITF 95-3, Recognition of Liabilities in Connection with a Purchase Business Combination. As a result, these costs were recorded as part of the Widia purchase price allocation. The changes in the restructuring accrual are as follows: |
Accrual at | Cash | Translation | Accrual at | |||||||||||||
(in thousands) | June 30, 2004 |
Expenditures |
Adjustment |
September 30 , 2004 |
||||||||||||
Facility
rationalizations |
$ | 3,589 | $ | (279 | ) | $ | 26 | $ | 3,336 | |||||||
Employee severance |
7,699 | (2,165 | ) | 201 | 5,735 | |||||||||||
Total |
$ | 11,288 | $ | (2,444 | ) | $ | 227 | $ | 9,071 | |||||||
14. | SEGMENT DATA | |||
We operate four global business units consisting of Metalworking Solutions & Services Group, Advanced Materials Solutions Group, J&L Industrial Supply and Full Service Supply, and Corporate. We do not allocate corporate costs, domestic pension expense, interest expense, other expense, income taxes, or minority interest to the operating segment results presented below. Financial information for Conforma Clad, which was acquired effective March 1, 2004, has been included in AMSGs financial information below since the acquisition date. Our external sales, intersegment sales and operating income by segment for the three months ended September 30, 2004 and 2003 are as follows (in thousands): |
Three Months Ended | ||||||||
September 30, |
||||||||
2004 |
2003 |
|||||||
External sales: |
||||||||
MSSG |
$ | 315,870 | $ | 271,129 | ||||
AMSG |
117,886 | 93,631 | ||||||
J&L |
61,417 | 48,139 | ||||||
FSS |
36,263 | 31,676 | ||||||
Total external sales |
$ | 531,436 | $ | 444,575 | ||||
Intersegment sales: |
||||||||
MSSG |
$ | 40,908 | $ | 30,015 | ||||
AMSG |
9,344 | 7,172 | ||||||
J&L |
453 | 323 | ||||||
FSS |
836 | 600 | ||||||
Total intersegment sales |
$ | 51,541 | $ | 38,110 | ||||
Total sales: |
||||||||
MSSG |
$ | 356,778 | $ | 301,144 | ||||
AMSG |
127,230 | 100,803 | ||||||
J&L |
61,870 | 48,462 | ||||||
FSS |
37,099 | 32,276 | ||||||
Total sales |
$ | 582,977 | $ | 482,685 | ||||
-11-
KENNAMETAL INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Operating income (loss): |
||||||||
MSSG |
$ | 38,872 | $ | 23,502 | ||||
AMSG |
14,533 | 11,822 | ||||||
J&L |
5,721 | 2,685 | ||||||
FSS |
120 | (281 | ) | |||||
Corporate |
(17,337 | ) | (15,880 | ) | ||||
Total operating income |
$ | 41,909 | $ | 21,848 | ||||
15. | SUBSEQUENT EVENT | |||
On October 29, 2004 we entered into a five-year, multi-currency, revolving credit facility with a group of financial institutions (2004 Credit Agreement), which amends, restates and replaces our 2002 Credit Agreement. The 2004 Credit Agreement permits revolving credit loans of up to $500 million for working capital, capital expenditures and general corporate purposes. Interest payable under the 2004 Credit Agreement is based upon the type of borrowing under the facility and the available interest rates include (1) LIBOR plus an applicable margin, (2) the greater of the prime rate and the Federal Funds effective rate plus 0.50% or (3) a fixed rate as negotiated by the Company. The 2004 Credit Agreement contains various restrictive and affirmative covenants including some requiring the maintenance of certain financial ratios. The financial covenants contained in the 2004 Credit Agreement include: a maximum leverage ratio and a minimum consolidated interest coverage ratio (as those terms are defined in this agreement). Borrowings under the 2004 Credit Agreement continue to be guaranteed by our significant domestic subsidiaries. |
-12-
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
RESULTS OF OPERATIONS
EXECUTIVE SUMMARY
Diluted earnings per share for the quarter ended September 30, 2004 were $0.61, an increase of $0.37 from prior year diluted earnings per share of $0.24. Earnings benefited from a robust manufacturing environment, the introduction of new products, market share gains, the effect of prior year acquisitions, better pricing, increased capacity utilization and favorable foreign currency effects. These benefits were partially offset by increased raw material costs, increased employment costs and a higher tax rate in the current quarter.
Metalworking Solutions and Services Group (MSSG) delivered growth in every business and in every geography. External sales increased $44.7 million or 16.5 percent to $315.9 million from $271.1 million in prior year. This growth was achieved through the introduction of new products, growth in milling products and hole making products, and continued growth of Widia products in the Americas.
Advanced Materials Solutions Group (AMSG) also delivered growth across its businesses. External sales increased $24.3 million or 25.9 percent to $117.9 million from $93.6 million in prior year. Mining and construction product sales increased due to market share gains, the introduction of new products, and improvements in the market environment. Engineered product sales increased due to new market penetration and leverage of improved markets in the U.S. AMSG profits continued to be challenged by increases in raw material costs such as tungsten and steel.
J&L Industrial Supplies (J&L) experienced external sales growth of $13.3 million or 27.6 percent from $48.1 million in prior year to $61.4 million. This increase was largely due to increased sales to existing customers, consistent with the increase in global manufacturing activity.
Full Service Supply (FSS) external sales increased $4.6 million or 14.5 percent from $31.7 million in prior year to $36.3 million. This increase is associated with organic sales growth.
SALES
Sales for the quarter ended September 30, 2004 were $531.4 million, an increase of $86.8 million or 19.5 percent from $444.6 million in the prior year. The increase in sales is primarily attributed to 15 percent in organic growth, favorable foreign currency effects of 3 percent and 2 percent from acquisitions. The increase in organic sales is attributed to economic expansion in the manufacturing sector, coupled with the introduction of new products and further penetration in several markets.
GROSS PROFIT
Gross profit for the quarter ended September 30, 2004 increased $29.3 million, or 20.3 percent, to $173.4 million. The increase in gross profit is primarily due to increased sales volume, which positively impacted gross profit by $29.2 million. Favorable foreign currency effects totaling $6.5 million, coupled with improved price realization and greater capacity utilization, positively impacted gross profit during the quarter. Such benefits were partially offset by higher raw material costs of approximately $7.5 million during the quarter. We believe our raw material costs will continue to increase during the current fiscal year as certain steel contracts expire and new terms are negotiated. Such cost increases are expected to be mitigated by further production efficiencies and increased product pricing to be implemented throughout fiscal 2005.
Gross profit margin for the quarter ended September 30, 2004 increased from 32.4 percent last year to 32.6 percent in the current quarter. The gross profit margin benefited 0.4 percent from favorable foreign currency effects, as well as improved price realization and greater capacity utilization. Such benefits were partially offset by a 1.4 percent unfavorable effect from higher raw material prices.
-13-
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
OPERATING EXPENSE
Operating expenses for the quarter ended September 30, 2004 were $131.0 million, an increase of $9.8 million, or 8.0 percent, compared to $121.2 million of a year ago. The increase in operating expense is attributed to $6.0 million related to increased employment costs and unfavorable foreign currency effects of $3.1 million.
RESTRUCTURING CHARGES
The Company did not record any restructuring charges in the fiscal quarter ended September 30, 2004.
The Company recorded $0.5 million of restructuring charges in the fiscal quarter ended September 30, 2003. These charges related to the 2003 Workforce Restructuring Program and the Kennametal Integration Plan.
See discussion of cash expenditures for the quarter ended September 30, 2004 related to our restructuring programs in the Liquidity and Capital Resources section of Item 2.
INTEREST EXPENSE
Interest expense for the quarter ended September 30, 2004 declined to $6.5 million from $6.6 million a year ago. The decrease in interest expense is due to total debt, including capital leases and notes payable, declining from $520.1 million at September 30, 2003 to $435.4 million at September 30, 2004. This decrease is offset by an increase in the average domestic borrowing rate for the quarter to 4.6 percent in 2004 from 4.3 percent in 2003.
OTHER (INCOME) EXPENSE, NET
Other income for the quarter ended September 30, 2004 is $1.6 million compared to other expense of $1.3 million in prior year. The fluctuation is primarily attributable to favorable foreign currency effects of $2.9 million.
INCOME TAXES
The effective tax rate for the quarter ended September 30, 2004 is 36.0 percent versus 32.0 percent for the comparable period a year ago. The effective tax rate for the current quarter increased over last years effective tax rate due primarily to an unfavorable change in German tax law.
The Company is currently evaluating a business strategy related to our international operations that is expected to partially mitigate the impact of the change in the German tax law noted above. Execution of this business strategy is expected to result in a release of approximately $22.0 million in valuation allowances related to certain German net operating losses. Approximately $17.0 million of the allowance release would be recorded against goodwill, with the balance being recorded as a discrete reduction to income tax expense. The Company currently expects the valuation allowance release to occur during the second quarter of fiscal 2005. There can be no assurance that this business strategy will be completely effective, if implemented.
On October 22, 2004, the American Jobs Creation Act of 2004 was enacted. The Company is currently evaluating what effect this legislation will have on its effective tax rate.
The Company continues to review our international tax planning initiatives in an effort to optimize its overall global effective tax rate.
-14-
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
NET INCOME
Net income for the quarter ended September 30, 2004 was $22.7 million, or $0.61 per diluted share, compared to $8.8 million, or $0.24 per diluted share, in the same quarter last year. The increase in earnings is primarily attributable to organic sales growth, better pricing, increased capacity utilization, a reduction in restructuring charges and favorable foreign currency translation. These improvements were offset in part by higher raw material costs, unfavorable product mix shifts, and increased employment costs in the current quarter.
BUSINESS SEGMENT REVIEW
Our operations are organized into four global business units consisting of MSSG, AMSG, J&L and FSS, and Corporate. The presentation of segment information reflects the manner in which we organize segments for making operating decisions and assessing performance.
METALWORKING SOLUTIONS & SERVICES GROUP
Three Months Ended | ||||||||
September 30, |
||||||||
(in thousands) | ||||||||
2004 |
2003 |
|||||||
External sales |
$ | 315,870 | $ | 271,129 | ||||
Intersegment sales |
40,908 | 30,015 | ||||||
Operating income |
38,872 | 23,502 |
MSSG external sales increased 16.5 percent or $44.7 million to $315.6 million from $271.1 million in the September 2003 quarter. The increase in sales is attributed to $34.7 million in organic sales growth and $10.0 million of favorable foreign currency effects. The increase in sales was driven primarily by improvements in North America, Europe and our Industrial Products Group, which were up 16.3 percent, 13.1 percent and 21.2 percent, respectively.
Operating income of $38.9 million increased 65.4 percent or $15.4 million from $23.5 million last year. Operating income was leveraged as a result of organic sales growth, coupled with a reduction in restructuring and integration costs of $4.9 million and favorable foreign currency effects. These benefits were partially offset by an increase in raw material costs, unfavorable product mix shifts and higher employment costs.
ADVANCED MATERIALS SOLUTIONS GROUP
Three Months Ended | ||||||||
September 30, |
||||||||
(in thousands) | ||||||||
2004 |
2003 |
|||||||
External sales |
$ | 117,886 | $ | 93,631 | ||||
Intersegment sales |
9,344 | 7,172 | ||||||
Operating income |
14,533 | 11,822 |
AMSG external sales increased 25.9 percent or $24.3 million from the quarter ended September 30, 2003. The increase in sales is attributed to overall growth across all product divisions, including the addition of Conforma Clad, and favorable foreign currency effects in the current quarter of $2.2 million. In addition to Conforma Clad, the increase in sales was achieved primarily in mining and construction products and engineered products, which were up 16.0 percent and 28.3 percent, respectively.
-15-
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
Operating income was $14.5 million, an increase of $2.7 million, over the prior year. The increase is attributed to sales growth, including the addition of Conforma Clad, favorable foreign currency effects, and a reduction in restructuring costs. These benefits were partially offset by an increase in raw material costs.
J&L INDUSTRIAL SUPPLY
Three Months Ended | ||||||||
September 30, |
||||||||
(in thousands) | ||||||||
2004 |
2003 |
|||||||
External sales |
$ | 61,417 | $ | 48,139 | ||||
Intersegment sales |
453 | 323 | ||||||
Operating income |
5,721 | 2,685 |
J&L external sales increased $13.3 million or 27.6 percent compared to the quarter ended September 30, 2003. The increase in sales is attributable to organic growth of $12.6 million and favorable foreign exchange currency effects of $0.7 million. Operating income was $5.7 million compared to $2.7 million in the prior year. The increase in operating income is a result of the improvement in sales growth, coupled with cost containment, and favorable currency effects.
FULL SERVICE SUPPLY
Three Months Ended | ||||||||
September 30, |
||||||||
(in thousands) | ||||||||
2004 |
2003 |
|||||||
External sales |
$ | 36,263 | $ | 31,676 | ||||
Intersegment sales |
836 | 600 | ||||||
Operating income (expense) |
120 | (281 | ) |
FSS external sales increased $4.6 million or 14.5 percent compared to the prior year quarter. The increase in sales is primarily associated with organic growth. Operating income improved to $0.1 million in the current quarter on the improved sales volume.
CORPORATE
Three Months Ended | ||||||||
September 30, |
||||||||
(in thousands) | 2004 |
2003 |
||||||
Operating expense |
$ | (17,337 | ) | $ | (15,880 | ) |
Corporate represents corporate shared service costs, certain employee benefit costs and eliminations of operating results between segments. For the three months ended September 30, 2004, the operating expense increased $1.5 million or 9.2 percent compared to the prior year quarter. The increase is attributed to an increase in employment expenses.
DISCUSSION OF CRITICAL ACCOUNTING POLICIES
There have been no material changes to our critical accounting policies since June 30, 2004.
-16-
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
LIQUIDITY AND CAPITAL RESOURCES
Our cash flow from operations is the primary source of financing for capital expenditures and internal growth. During the three months ended September 30, 2004, we generated $31.8 million in cash flows from operations, an increase of $19.6 million from $12.2 million a year-ago. Cash flows provided by operations for the quarter ended September 30, 2004 consists of net income and non-cash items of $43.5 million partially offset by changes in certain assets and liabilities of $11.7 million. The most significant component of this change was an increase in inventory of $13.0 million resulting from the increase in sales. Cash flows provided by operations for the quarter ended September 30, 2003 consisted of net income and non-cash items of $30.6 million offset by changes in certain assets and liabilities of $18.4 million. The most significant component of this change was a decrease in accounts payable and accrued liabilities of $18.6 million. Net payments for income taxes decreased $10.4 million from prior year.
Net cash used for investing activities was $17.6 million, an increase of $2.7 million from $14.9 million in the year-ago period. During the first quarter of fiscal 2005, cash used for investing activities includes $15.2 million of purchases of property, plant and equipment, $2.5 million of acquisitions, and $0.8 million of purchases of subsidiary stock. During the prior year quarter, cash used for investing activities included $10.6 million of purchases of property, plant and equipment and $5.0 million of purchases of subsidiary stock. We have projected our capital expenditures for 2005 to be $70 to $80 million and to be primarily used to support new strategic initiatives, new products and to upgrade machinery and equipment. We believe this level of capital spending is sufficient to maintain competitiveness and improve productivity.
Net cash used for financing activities was $12.9 million compared to cash provided by financing activities of $2.1 million in the same period last year. During the first quarter of 2005, cash used for financing activities includes a $22.1 million net decrease in notes payable, $7.5 million increase in revolver and other lines of credit, $8.5 million of dividend reinvestment and quarterly activity related to employee benefit and stock plans, and cash dividends paid to shareowners of $6.3 million. During the prior year quarter, cash provided by financing activities included term debt payments of $3.5 million, $10.9 million of dividend reinvestment and quarterly activity related to employee benefit and stock plans, and cash dividends paid to shareowners of $6.1 million. As of September 30, 2004, we were in compliance with all debt covenants.
During the quarter ended September 30, 2004, cash expenditures related to our restructuring programs discussed in Note 13 were $2.7 million. The remaining cash payments for certain lease and severance costs of approximately $10.0 million are expected to be substantially complete by June 30, 2005.
There have been no material changes in our contractual obligations and commitments since June 30, 2004.
On October 29, 2004 we entered into a five-year, multi-currency, revolving credit facility with a group of financial institutions (2004 Credit Agreement), which amends, restates and replaces our 2002 Credit Agreement. The 2004 Credit Agreement permits revolving credit loans of up to $500 million for working capital, capital expenditures and general corporate purposes. This transaction contains significant improvements in terms and conditions relative to the 2002 Credit Agreement reflecting Kennametals improved credit profile and stronger bank market conditions. Interest payable under the 2004 Credit Agreement is based upon the type of borrowing under the facility and the available interest rates include (1) LIBOR plus an applicable margin, (2) the greater of the prime rate and the Federal Funds effective rate plus 0.50% or (3) a fixed rate as negotiated by the Company. The 2004 Credit Agreement contains various restrictive and affirmative covenants including some requiring the maintenance of certain financial ratios. The financial covenants contained in the 2004 Credit Agreement include: a maximum leverage ratio and a minimum consolidated interest coverage ratio (as those terms are defined in this agreement). Borrowings under the 2004 Credit Agreement continue to be guaranteed by our significant subsidiaries.
-17-
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED) |
OFF-BALANCE SHEET ARRANGEMENTS
On July 3, 2003, the Company entered into a new three-year securitization program (2003 Securitization Program), which permitted us to securitize up to $100.0 million of accounts receivable. The 2003 Securitization Program was amended on September 19, 2003, permitting the Company to securitize up to $125 million of accounts receivable. The 2003 Securitization Program provides for a co-purchase arrangement with two financial institutions that participate in the purchase of the Companys accounts receivable. As of September 30, 2004, the Company had securitized $115.3 million in accounts receivable.
FINANCIAL CONDITION
Total assets were $1,970.0 million at September 30, 2004, compared to $1,938.7 million at June 30, 2004. Working capital increased $29.1 million to $336.7 million at September 30, 2004 from $307.6 million at June 30, 2004. Working capital increased due to increases in accounts receivable of $6.5 million and inventories of $16.4 million related to increased sales, and a reduction in notes payable of $22.1 million, offset by an increase in the current maturities of long-term debt and capital leases of $11.7 million and an increase in accrued income taxes of $9.1 million. Total liabilities declined $7.1 million from June 30, 2004 to $1,028.2 million, primarily due to a reduction in notes payable. Shareowners equity increased $37.3 million to $924.4 million primarily as a result of net income of $22.7 million and the effect of employee benefit and stock plans of $14.1 million.
Total debt, including notes payable and capital leases, decreased from $440.2 million at June 30, 2004 to $435.4 million at September 30, 2004. The decrease in total debt is related to net operating cash flow after investing activities being utilized to reduce total debt.
-18-
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have experienced certain changes in our exposure to market risk from June 30, 2004.
The fair value of our interest rate swap agreements was an asset of $0.2 million as of September 30, 2004 compared to a liability of $8.2 million as of June 30, 2004. The offset to this asset or liability is a corresponding increase or decrease, respectively, to long-term debt, as the instruments are accounted for as a hedge of our long-term debt. The $8.4 million increase in the recorded value of these agreements was non-cash and was the result of marking these instruments to market.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this quarterly report on Form 10-Q, the Companys management evaluated, with the participation of the companys Chief Executive Officer and Chief Financial Officer, the effectiveness of the companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)). The Companys disclosure controls were designed to provide a reasonable assurance that information required to be disclosed in reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote. However, the controls have been designed to provide reasonable assurance of achieving the controls stated goals. Based on that evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective at the reasonable assurance level. There were no changes in the Companys internal control over financial reporting that occurred during the Companys most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
-19-
PART II. OTHER INFORMATION
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
At the Annual Meeting of Shareowners on October 26, 2004, our shareowners voted on the election of two directors, the approval of an amendment to the Kennametal Inc. Stock and Incentive Plan of 2002 (2002 Plan), and the ratification of the selection of the independent registered public accounting firm. Of the 32,984,447 shares present in person or by proxy, the following is the number of shares voted in favor of, abstained or voted against each matter and the number of shares having authority to vote on each matter but withheld.
1. | With respect to the votes cast for the re-election of two directors whose terms expire in 2007: |
For |
Withheld |
|||||||
A. Peter Held
|
31,786,204 | 1,198,242 | ||||||
Larry D. Yost
|
30,382,886 | 2,601,560 |
The following other directors terms of office continued after the meeting: Peter B. Bartlett, Ronald M. DeFeo, Kathleen J. Hempel, Lawrence W. Stranghoener, Markos I. Tambakeras and William R. Newlin. | ||||
2. | With respect to the votes cast for approval to increase the aggregate number of shares available for issuance under the 2002 Plan from 1,750,000 to 3,750,000: |
For |
Against |
Abstained |
||||||||||
2002 Plan Amendment
|
23,397,439 | 6,826,372 | 61,363 |
3. | With respect to the ratification of the selection of the firm of PricewaterhouseCoopers LLP as the Companys independent registered public accounting firm for the fiscal year ending June 30, 2005: |
For |
Against |
Abstained |
||||||||||
PricewaterhouseCoopers LLP
|
32,347,779 | 596,791 | 39,876 |
-20-
ITEM 6. |
EXHIBITS |
|||
(4)
|
Instruments defining the rights of security holders, including indentures | |||
(4.1)
|
First Amendment to Rights Agreement, made and entered into as of October 6, 2004, by and between the registrant and Mellon Investor Services LLC | Exhibit 4.1 of the October 6, 2004 Form 8-K is incorporated herein by reference. | ||
(10)
|
Material Contracts | |||
(10.1)
|
Kennametal Inc. Stock and Incentive Plan of 2002 (as amended on October 26, 2004) | Exhibit 10.1 of the October 26, 2004 Form 8-K is incorporated | ||
herein by reference. | ||||
(10.2)
|
Amended and Restated Credit Agreement dated as of October 29, 2004 among Kennametal Inc., Bank of American, N.A. (as Administrative Agent); Keybank National Association and National City Bank of Pennsylvania (as Co-Syndication Agents); PNC Bank, National Association and JP Morgan Chase Bank (as Co-Documentation Agents); and several lenders from time to time parties thereto. | Exhibit 10.1 of the October 29, 2004 Form 8-K is incorporated herein by reference. | ||
(10.3)
|
Kennametal Inc. Supplemental Executive Retirement Plan (as amended January 1, 2004) | Filed herewith. | ||
(31)
|
Rule 13a-14a/15d-14(a) Certifications | |||
(31.1)
|
Certification executed by Markos I. Tambakeras, Chief Executive Officer of Kennametal Inc. | Filed herewith. | ||
(31.2)
|
Certification executed by F. Nicholas Grasberger III, Chief Financial Officer of Kennametal Inc. | Filed herewith. | ||
(32)
|
Section 1350 Certifications | |||
(32.1)
|
Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by Markos I. Tambakeras, Chief Executive Officer of Kennametal Inc., and F. Nicholas Grasberger III, Chief Financial Officer of Kennametal Inc. | Filed herewith. |
-21-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
KENNAMETAL INC. | ||||
Date: November 9, 2004 | By: | /s/ Timothy A. Hibbard Timothy A. Hibbard Corporate Controller and Chief Accounting Officer |
-22-
Exhibit 10.3
KENNAMETAL INC. SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
(As Amended, January 1, 2004)
Section 1. Purpose and Effective Date.
1.1 | The purpose of this Supplemental Executive Retirement Plan is to ensure the payment of a competitive level of retirement income, in order to attract, retain, and motivate selected executives. The Plan is also intended to provide eligible executives with a retirement benefit that cannot be paid from the Companys qualified Retirement Income Plan, due to various limitations of the United States Internal Revenue Code. | |||
1.2 | This Plan was previously amended and adopted, effective April 21, 1995; was later amended and adopted, effective July 26, 1999; and was most recently amended and adopted, effective as of January 1, 2004. It will be effective for each participant on the date he or she is designated as a Participant and executes an Employment Agreement. | |||
1.3 | The terms of this Plan are applicable only to eligible executives who are employed by the Company on or after April 21, 1995. Any executive who retired or otherwise terminated employment prior to such date, shall not be eligible to be designated a Participant under this Plan unless he or she returns to service with the Company on or after April 21, 1995. |
Section II. Definitions.
2.1 | Board of Directors means the Directors of the Company. | |||
2.2 | Bonus Award means the annual cash award, if any, received by a Participant under the provisions of the Kennametal Inc. Management Performance Bonus Plan of any given fiscal year. Only an award generated by successful attainment of the Bonus Plans business objectives shall be considered a Bonus Award for the purposes of this Plan, provided that a Bonus Plan award of $0.00 to the Participant for a given fiscal year shall be taken into account for purposes of this Plan. No other kind of bonus award or grant will qualify as a Bonus Award for purposes of this Plan. | |||
2.3 | Change in Control shall mean a change in control of a nature that would be required to be reported in response to Item 6(e) of Schedule 14A promulgated under the Securities Exchange Act of 1934 as in effect on the date hereof (1934 Act), or if Item 6(e) is no longer in effect, any regulations issued by the Securities and Exchange Commission pursuant to the 1934 Act which serve similar purposes; provided that, without limitation, such a change in control shall be deemed to have occurred if (i) Kennametal shall be merged or consolidated with any corporation or other entity other than a merger or consolidation with a corporation or other entity all of whose equity interests are owned by |
Kennametal immediately prior to the merger or consolidation, or (ii) Kennametal shall sell all or substantially all of its operating properties and assets to another person, group of associated persons, or corporation; or (iii) any person (as such term is used in Sections 13(d) and 14(d) of the 1934 Act), is or becomes a beneficial owner, directly or indirectly, of securities of Kennametal representing 25% or more of the combined voting power of Kennametals then outstanding securities coupled with or followed by the existence of a majority of the board of directors of Kennametal consisting of persons other than persons who either were directors of Kennametal immediately prior to or were nominated by those persons who were directors of Kennametal immediately prior to such person becoming a beneficial owner, directly or indirectly, of securities of Kennametal representing 25% or more of the combined voting power of Kennametals then outstanding securities. | ||||
2.4 | Code means the Internal Revenue Code of 1986, as amended from time to time. References in the Plan to a Code Section shall be deemed to refer to any successor provision of the Code, as appropriate. | |||
2.5 | Committee means the Board of Directors Committee on Executive Compensation, designated by the Board of Directors to administer the plan. | |||
2.6 | Company means Kennametal Inc., a Pennsylvania corporation, or any successor bound by this Plan pursuant to Section 8.5. | |||
2.7 | Disability means such incapacity due to physical or mental illness or injury, as causes the Participant to be absent from his principal office at Kennametals offices for the entire portion of 180 consecutive business days. | |||
2.8 | Employee means an employee of the Employer. | |||
2.9 | Employer means the Company and any subsidiary or affiliate of the Company whose employees participate in the Plan. | |||
2.10 | Employment Agreement means an agreement between an Employer and an Employee, which sets forth terms and conditions of employment and specifically refers to this Plan. | |||
2.11 | Final Base Salary means the Participants monthly base salary rate, before any pre-tax reductions pursuant to the Participants elections under IRC § § 125 or 402(e)(3), for the calendar month in which Participants Termination of Employment occurs, without regard to any limitations on compensation under the Code, including those under IRC § 401(a)(17). | |||
2.12 | IRC means the Code. | |||
2.13 | Normal Retirement means the first day of the month following the day on which the Employee reaches the age of sixty-five (65). |
2
2.14 | Participant means any Employee of an Employer who is entitled to participate in the Plan in accordance with Section III. Where the context so indicates, Participant shall also include a retired or deceased Participant with respect to whom a SERP Benefit is payable. | |||
2.15 | Plan means the Companys Supplemental Executive Retirement Plan (SERP), as set forth herein and as amended and restated from time to time. | |||
2.16 | Primary Social Security Benefit means the monthly benefit, as provided by the Federal Social Security Act, to which the Participant would be entitled at age 65, based upon the assumption that such Participant will continue to receive until reaching age 65 monthly earnings at the same rate as he or she received such monthly earnings at the time of retirement, termination of employment or death. (Note: This definition is identical to that used under the Retirement Income Plan.) | |||
2.17 | Retirement Income Plan means the funded, tax-qualified Kennametal Inc. Retirement Income Plan, as it may be amended and restated, from time to time. | |||
2.18 | Retirement Income Plan Benefit means either (a) the monthly benefit that would be payable as a single life annuity under the Retirement Income Plan commencing upon a retirement at age 65, based on credited service and average earnings as of the Participants termination of service, calculated pursuant to the terms and provisions of the Retirement Income Plan as such terms and provisions literally apply to the Participant because the Participant is an active participant (accruing additional benefits) in the Retirement Income Plan up to his or her termination of service and will in fact be eligible to receive benefits reflecting credited service and average earnings determined to his or her termination of service; or (b) but for the amendment to the Retirement Income Plan effective December 31, 2003 that excluded such Participant from further active participation in such plan after such date, or in the case of a Participant first hired after December 31, 2003, excluded such Participant from any active participation in such plan, the monthly benefit that would be payable as a single life annuity under the Retirement Income Plan commencing upon a retirement at age 65, based on credited service and average earnings as of the Participants termination of service calculated pursuant to the terms and provisions of the Retirement Income Plan (other than vesting provisions) as such terms and provisions theoretically would have applied to the Participant if the Participant had not been excluded from active participation, or from further active participation, in the plan, but had instead been an active participant (accruing benefits) in the Retirement Income Plan up to his or her termination of service, based on his or her credited service and average earnings to such termination of service. That is, the Retirement Income Plan Benefit determined hereunder is either (a) the actual benefit that a Participant is eligible to receive under such plan because he or she is active participant in the Retirement Income Plan at termination of service, or (b) the theoretical benefit the Participant would have been eligible to receive had he or she been eligible to be an active participant in the Retirement |
3
Income Plan up to termination of service (determined without regard to the vesting provisions of the Retirement Income Plan). | ||||
2.19 | SERP Benefit means the benefit, calculated pursuant to Section V and Appendix A, that is payable to a Participant under the Plan. | |||
2.20 | Surviving Spouse means the individual to whom the Participant is legally married at the time of his or her death. | |||
2.21 | Target Retirement Income means the monthly amount determined as the applicable percentage of the total of (a) the Participants Final Base Salary plus (b) 1/36th of the sum of the Participants last three Bonus Awards. For this purpose, the applicable percentage is 60% at 30 Years of Service, plus or minus 1% for each Year of Service greater than or less than thirty. | |||
2.22 | Year of Service means each full twelve-month period beyond Employees most recent hire date, as determined pursuant to the Companys regular personnel records and policies. (Note: This definition is not intended to be coextensive with the definition of Credited Service as used in the Retirement Income Plan.) |
Section III. Eligibility.
3.1 | Each officer or key executive Employee of the Company approved by the Committee, in its sole discretion, shall be eligible to participate in the Plan. In the case of an officer, such participation shall be effective upon the officers prompt execution of an Employment Agreement. | |||
3.2 | Any officer or key executive who becomes a Participant shall continue to be a Participant until his or her termination of employment, or until a date prior to such time, as determined by the Committee, in its sole discretion. |
Section IV. Vesting.
4.1 | A Participant shall become vested and entitled to receive a benefit under the Plan, determined in accordance with Section V, only in accordance with the following schedule: |
Age of Participant at Termination |
Cumulative Vested Plan Benefit |
|||
Less than age 56 |
0 | % | ||
56 |
20 | % | ||
57 |
40 | % | ||
58 |
60 | % | ||
59 |
80 | % | ||
60 or older |
100 | % |
4
Notwithstanding the foregoing, a Participant who voluntarily leaves employment, without Employers permission, or is involuntarily terminated, with cause, prior to entitlement to receive a benefit pursuant to Section 6.1, shall forfeit any entitlement to a benefit under the Plan. In the event that Participant shall voluntarily or involuntarily leave the employ of the Company before his or her retirement date, including involuntary termination of employment because of death or disability, and the Participant is not vested as to any portion of the SERP Benefit, the obligations of the Company under Section 6 and 7 of the Plan shall be null and void, and neither the Participant nor any other person shall in any way be entitled to any payments hereunder. | ||||
4.2 | Notwithstanding Section 4.1, each Participants Plan benefit automatically shall become 100% vested upon a Change in Control of the Company. |
Section V. Amount of Benefit
5.1 | The amount of each Participants SERP Benefit shall initially be calculated as the excess of the Target Retirement Income over the sum of the Participants Retirement Income Plan Benefit plus the Participants Primary Social Security Benefit. | |||
5.2 | The Target Retirement Income, the Retirement Income Plan Benefit, and the Social Security Benefit, shall be calculated according to the methodology described in Appendix A. | |||
5.3 | The Committee shall cause the formula calculation described in Section 5.1 to be done annually, or as otherwise required, for each Participant. The Committee shall then be advised of the SERP Benefit amount for each Participant, and shall direct that an official list of Participants and their accrued SERP Benefit be prepared, which shall govern the payment of a benefit under the Plan, pursuant to Section VI, until the next annual review and redetermination of a SERP Benefit amount. |
Section VI. Payment of Benefit.
6.1 | Payment of the Participants SERP Benefit shall commence on the first day of the month following the month in which the Participants employment with the Company terminates due to (1) Normal Retirement from employment with the Company, (2) retirement from employment with the Company on any date prior to Normal Retirement that has the prior approval of the Companys Board of Directors, (3) termination of employment prior to Normal Retirement as a result of Disability, or (4) retirement from employment with the Company following a Change In Control, unless the Participant requests a later payment commencement date. |
5
6.2 | A Participants Plan benefit shall be paid in equal monthly installments, in the form of a single life annuity with no death or other survivor benefit other than those described in Section VII. |
Section VII. Surviving Spouse and other Death Benefit.
7.1. | In the event of the death of a Participant prior to the commencement of payment of a Plan benefit to the Participant, an amount equal to 50% of the amount of the benefit calculated in accordance with the vesting provisions of Section IV and the amount of the benefit of Section V which would otherwise have been payable to the Participant, will instead be payable to the Participants Surviving Spouse. Payments to such Surviving Spouse shall be made from the month following the month in which the death of the Participant occurred until the death of the Surviving Spouse. | |||
7.2. | In the event of the death of a Participant after the commencement of payment of a Plan benefit to the Participant, an amount equal to 50% of the amount of the Plan benefit then being paid to the Participant will instead be payable to the Participants Surviving Spouse. Payments to such Surviving Spouse shall be made from the month following the month in which the death of the Participant occurred, until the death of the Surviving Spouse. | |||
7.3. | If the Surviving Spouse is five (5) or more years younger than the Participant, the monthly payment to the Surviving Spouse pursuant to paragraphs 7.1 and 7.2 shall be actuarially adjusted, so that it has the same present actuarial value as the full 50% payment to a hypothetical Surviving Spouse who is less than five (5) years younger than the Participant. For this purpose, the Committee shall use a life expectancy factor derived from the definition of Actuarial Equivalent under the Retirement Income Plan as in effect as of the date of the calculation. Effective as of January 1, 2004, the basis of Actuarial Equivalence under the Retirement Income Plan is the 1983 Group Annuity Mortality Table for Males, using 0%, with the Participants age set back two years and the Surviving Spouses age set back four years. The life expectancy factors derived therefrom are set forth in Appendix B of the Plan. The foregoing actuarial adjustment shall be effected by dividing the life expectancy factor for the hypothetical Surviving Spouse by the life expectancy for the Surviving Spouse (calculated to four decimals). The quotient obtained shall be multiplied by the Surviving Spouses 50% benefit pursuant to paragraphs 7.1 and 7.2. An example of the method of actuarial adjustment is shown in Appendix C of the Plan. | |||
7.4. | In the event that the Participant and/or his or her Surviving Spouse shall have been entitled to payments under Sections 6 and 7 of the Plan, and upon the death of the Surviving Spouse, the aggregate amount of the cumulative payments of the SERP Benefit shall have been less than $50,000, the Company shall pay a lump sum amount, equal to $50,000 less the aggregate amount of the cumulative payments of the SERP Benefit already made, in the following order of preference: (1) to the person designated by the Participant in a written notice filed with the Committee, or, if the Participant has no such notice on file, or the person(s) designated in such notice do(es) not exist at the relevant time, then (2) to the executor or administrator of the Participants estate. |
6
Section VIII. Miscellaneous Provisions.
8.1 | Administration. The Committee shall be responsible for all facets of interpretation and administration of the Plan. The Committee may adopt rules and regulations to assist it in the administration of the Plan. The Board of Directors has also delegated to the Committee the right to modify provisions of the Plan in individual cases. | |||
8.2 | Non-Competition. Receipt of the SERP Benefit is expressly conditioned upon the non-competition of the retired Participant with the Company, for so long as any payments are being made hereunder. Accordingly, unless the Participant first secures the written consent of the Board of Directors or the Committee, he shall not directly or indirectly, as an officer, director, employee, consultant, agent, partner, joint venturer, proprietor, or other, engage in or assist any business which is or may become in direct or indirect competition with the Company or any of its subsidiaries, other than as a mere investor holding not more than one percent of the equity interest of any such competing enterprise. In the event that the Committee makes a good-faith determination that a Participant receiving a SERP Benefit is or may be violating the non-competition provisions hereof, it shall immediately notify him or her of such finding in writing and afford him or her a reasonable opportunity (a period of not less than sixty days) to rebut such finding, or to desist from such competitive activity. In the event that the Committee believes that a violation of the non-competition provision continues uncorrected following the sixty-day period, it may then cease making SERP Benefit payments, and the retired Participant (and any Spouse or other beneficiary claiming through the Participant) shall forfeit any right to future payment of a SERP Benefit under the Plan. | |||
8.3 | Source of Benefit Payments. This Plan is intended to be an unfunded plan of deferred compensation for a select group of management or highly compensated individuals, and it is intended that a SERP Benefit payable hereunder will be paid from the general assets of the Company. However, in the event of a Change in Control, amounts payable to a Participant or the Surviving Spouse or estate, under Sections 6 and 7 of the Plan, may be provided for in accordance with an Executive Deferred Compensation Trust (a so-called Rabbi trust) between the Company and a trustee. The Company shall inform the Participant of the identity of the trustee upon the Participants request. | |||
8.4 | Non-Assignment, Alienation. Nothing in this Plan gives a Participant or any person claiming payments for or through him or her, any right, title, or interest in any asset held in the Company, prior to the payment thereof, and that the right of a Participant to any payment hereunder is strictly contractual and unsecured, unless a Change in Control causes the funding of the Plan in the Companys Executive Deferred Compensation Trust. In addition, the benefit to be paid hereunder may not be voluntarily or involuntarily sold, transferred, assigned, alienated, or encumbered, and any such attempt shall be void. | |||
8.5 | Obligation of Successors. This Plan shall be binding upon the Company or any successor (whether direct or indirect, by purchase, merger, consolidation, or otherwise), to all or substantially all of the business and/or assets of the Company, or to any assignee |
7
thereof. To the extent that the Company must take additional contractual or other steps to make the Plan an enforceable contractual obligation of a successor (e.g., a purchaser of assets), the Company shall take such steps. This Plan and all rights of the Participant hereunder shall inure to the benefit of and be enforceable by the Participant or the Participants personal or legal representatives, executors, administrators, successors, heirs, distributees, devisees, and legatees. | ||||
8.6 | Amendment, Termination. This Plan may be amended or terminated at any time by action of the Board of Directors, provided that no such amendment or termination shall reduce or eliminate the right of a Participant to the payment of a Plan benefit earned prior to such amendment or termination. | |||
8.7 | Withholding. The Company may provide for the withholding, from any benefit payable under this Plan, all Federal, state, city, or other taxes as shall be appropriate pursuant to any law or governmental regulation or ruling, and may delay the payment of any benefit until the Participant or beneficiary provides payment to the Company of all applicable withholding taxes. | |||
8.8 | Miscellaneous. This Plan shall be governed by and construed in accordance with the laws of the Commonwealth of Pennsylvania, to the extent not governed by federal law. Section headings are for convenience of reference only, and shall not affect the construction or interpretation of any of the provisions hereof. |
8
APPENDIX A
w | Calculation begins with current monthly base salary and years of service, up to the present date. | |||
w | Target Retirement Income equals a percent of (a) Final Base Salary plus (b) the monthly average (i.e., 1/36) of the sum of the last three Bonus Awards. The percentage is calculated as 60% for 30 years of service, plus or minus 1% for each year of service greater than or less than thirty. For example: |
Years of Service |
Retirement Target |
|||
Newly hired |
30 | % | ||
5 |
35 | % | ||
10 |
40 | % | ||
15 |
45 | % | ||
20 |
50 | % | ||
25 |
55 | % | ||
30 |
60 | % | ||
35 |
65 | % | ||
40 |
70 | % | ||
45 |
75 | % |
w | Calculate the Retirement Income Plan Benefit, based on current years of service and pensionable earnings, to date, and including current statutory limitations (IRC §§ 415 and 401A(17)), but not actuarially reduced for age less than 65. This calculation is made on the assumption (whether or not true) that the Participant is an active participant in the RIP and is currently eligible to accrue additional benefits thereunder. (Thus, the calculation is made even if the Participant is excluded from active participation under the terms of the RIP, as amended effective December 31, 2003.) | |||
w | Calculate the Primary Social Security Benefit, based on earnings to date and assuming that current level of earnings will continue through age 65. | |||
w | The SERP Benefit equals the Target Retirement Income (above) minus the sum of (a) the Retirement Income Plan Benefit plus (b) the Primary Social Security Benefit. | |||
w | The SERP Benefit is then adjusted, if applicable, under the vesting schedule in Section 4.1. |
9
w | However, the minimum SERP Benefit is 10% of current Base Salary. | |||
w | If the prior SERP benefit (as last calculated under the above described method and posted to the official list of Participants and their SERP Benefit) is greater than the new SERP Benefit, use the prior SERP Benefit. | |||
w | Therefore, SERP Benefit is the greatest of: |
| Target Retirement Income minus sum of (a) Retirement Income Plan Benefit plus (b) the Primary Social Security Benefit. | |||
| 10% of Current Base Salary, or | |||
| Prior SERP Benefit. |
10
APPENDIX B
LIFE EXPECTANCIES FROM THE
1983 GROUP ANNUITY TABLE FOR MALES
(Set back 2 years for Participants and 4 years for Joint Annuitants)
Age |
Joint Annuitant |
Age |
Joint Annuitant |
|||||||||
20 |
61.8209 | 65 | 20.733104 | |||||||||
21 |
60.8413 | 66 | 19.922360 | |||||||||
22 |
59.8620 | 67 | 19.126492 | |||||||||
23 |
58.8830 | 68 | 18.344112 | |||||||||
24 |
57.9043 | 69 | 17.572161 | |||||||||
25 |
56.9259 | 70 | 16.808107 | |||||||||
26 |
55.9480 | 71 | 16.051847 | |||||||||
27 |
54.9706 | 72 | 15.305311 | |||||||||
28 |
53.9937 | 70 | 14.572070 | |||||||||
29 |
53.0174 | 74 | 13.854374 | |||||||||
30 |
52.0418 | 75 | 13.152659 | |||||||||
31 |
51.0670 | 76 | 12.467970 | |||||||||
32 |
50.0929 | 77 | 11.801827 | |||||||||
33 |
49.1198 | 78 | 11.156078 | |||||||||
34 |
48.1476 | 79 | 10.530978 | |||||||||
35 |
47.1765 | 80 | 9.925826 | |||||||||
36 |
46.2066 | 81 | 9.340932 | |||||||||
37 |
45.2380 | 82 | 8.777414 | |||||||||
38 |
44.2708 | 83 | 8.236987 | |||||||||
39 |
43.3052 | 84 | 7.719357 | |||||||||
40 |
42.3420 | 85 | 7.223015 | |||||||||
41 |
41.3799 | 86 | 6.747887 | |||||||||
42 |
40.4194 | 87 | 6.295031 | |||||||||
43 |
39.4609 | 88 | 5.866464 | |||||||||
44 |
38.5048 | 89 | 5.463912 | |||||||||
45 |
37.5519 | 90 | 5.087653 | |||||||||
46 |
36.6027 | 91 | 4.737174 | |||||||||
47 |
35.6578 | 92 | 4.411342 | |||||||||
48 |
34.7181 | 93 | 4.108517 | |||||||||
49 |
33.7843 | 94 | 3.827037 | |||||||||
50 |
32.8570 | 95 | 3.565508 | |||||||||
51 |
31.9371 | 96 | 3.322551 | |||||||||
52 |
31.0249 | 97 | 3.096798 | |||||||||
53 |
30.1209 | 98 | 2.886902 | |||||||||
54 |
29.2251 | 99 | 2.692192 | |||||||||
55 |
28.3377 | 100 | 2.512150 | |||||||||
56 |
27.4584 | 101 | 2.345559 | |||||||||
57 |
26.5870 | 102 | 2.190383 | |||||||||
58 |
25.7232 | 103 | 2.043361 | |||||||||
59 |
24.8665 | 104 | 1.904998 | |||||||||
60 |
24.0165 | 105 | 1.776622 | |||||||||
61 |
23.1729 | 106 | 1.653351 | |||||||||
62 |
22.3357 | 107 | 1.520196 | |||||||||
63 |
21.5052 | 108 | 1.343162 | |||||||||
64 |
20.6824 | 109 | 1.058194 |
Assumptions: | Mortality Table = gam83m Interest = 0.00% |
Participant -2 setback Continuation Percentage = 50% |
Joint Annuitant -4 setback |
11
APPENDIX C
Example:
A Participant receiving a SERP Benefit in the amount of $10,000 dies at age 74. His or her Surviving Spouse is age 65. The benefit payable to the Surviving Spouse would be calculated as follows.
1. | Life expectancy set forth on the Group Annuity Mortality Table of a hypothetical Surviving Spouse who is age 69 =16.7345 | |||
2. | Life expectancy set forth on the Group Annuity Mortality Table of the Surviving Spouse who is age 65 = 19.8686 | |||
3. | Quotient obtained by dividing 1 above by 2 above (16.7345 ÷ 19.8686) = 0.8423 | |||
4. | Yearly benefit payable to Surviving Spouse = $10,000 x 50% x 0.8423 = $4,211.50 |
12
Exhibit 31.1
CERTIFICATIONS
I, Markos I. Tambakeras, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Kennametal Inc.; | |||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |||
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |||
b) | [omitted in accordance with SEC Release No. 33-8238/34-47986] |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |||
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | |||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 9, 2004
/s/ Markos I. Tambakeras | ||||
Markos I. Tambakeras | ||||
Chairman, President and Chief Executive Officer | ||||
Exhibit 31.2
I, F. Nicholas Grasberger III, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Kennametal Inc.; | |||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |||
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |||
b) | [omitted in accordance with SEC Release No. 33-8238/34-47986] | |||
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |||
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and | |||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: November 9, 2004
/s/ F. NICHOLAS GRASBERGER III | ||||
F. Nicholas Grasberger III | ||||
Vice President and Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Kennametal Inc. (the Corporation) on Form 10-Q for the period ended September 30, 2004, as filed with the Securities and Exchange Commission on the date hereof (the Report), each of the undersigned officers of the Corporation certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge:
1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and | |||
2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Corporation. |
/s/ MARKOS I. TAMBAKERAS | ||||
Markos I. Tambakeras | ||||
Chairman, President and Chief Executive Officer Kennametal Inc. | ||||
November 9, 2004
/s/ F. NICHOLAS GRASBERGER III | ||||
F. Nicholas Grasberger III | ||||
Vice President and Chief Financial Officer Kennametal Inc. | ||||
November 9, 2004
*This certification is made solely for purposes of 18 U.S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose.